Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
22,939.87
23,334.71
22,056.43
22,957.85
21,588.04
21,680.83
18,830.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,939.87
23,334.71
22,056.43
22,957.85
21,588.04
21,680.83
18,830.74
Raw Material Cost
18,142.09
18,652.05
17,546.99
17,902.67
17,587.30
17,144.52
15,855.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
88.59
83.40
88.81
107.06
145.86
72.82
134.88
Selling and Distribution Expenses
1,779.43
1,777.05
1,815.27
2,011.29
1,924.95
2,249.59
1,873.96
Other Expenses
14.51
17.43
15.96
19.68
15.03
20.10
13.76
Total Expenditure (Excl Depreciation)
20,155.17
20,686.84
19,610.68
20,217.79
19,808.45
19,667.96
18,001.51
Operating Profit (PBDIT) excl Other Income
2784.7000000000003
2647.9
2445.8
2740.1
1779.6000000000001
2012.8999999999999
829.2
Other Income
644.47
216.16
138.31
230.44
103.47
5,558.76
798.25
Operating Profit (PBDIT)
4,895.34
4,027.64
3,595.15
4,133.11
2,900.75
8,471.93
2,608.92
Interest
88.59
83.40
88.81
107.06
145.86
72.82
134.88
Exceptional Items
-316.31
-8.98
218.56
209.09
-89.77
-130.64
-376.25
Gross Profit (PBDT)
4,797.78
4,682.66
4,509.44
5,055.18
4,000.73
4,536.30
2,975.72
Depreciation
1,466.16
1,163.61
1,011.09
1,162.61
1,017.69
900.31
981.43
Profit Before Tax
3,024.26
2,771.65
2,713.81
3,072.53
1,647.43
7,368.16
1,116.36
Tax
1,108.79
887.96
824.44
487.63
554.40
2,062.46
146.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,885.17
1,850.71
1,856.25
2,574.46
1,069.94
5,288.10
950.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,885.17
1,850.71
1,856.25
2,574.46
1,069.94
5,288.10
950.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
30.30
32.97
33.12
10.44
23.08
17.60
19.42
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,915.47
1,883.68
1,889.37
2,584.90
1,093.02
5,305.70
970.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
28,832.09
26,997.21
24,467.21
22,742.19
20,381.40
19,260.37
14,273.05
Earnings per share (EPS)
1616.33
1586.78
1591.44
2207.07
917.18
4532.9
814.75
Diluted Earnings per share
1616.33
1586.78
1591.44
2207.07
917.18
4532.9
814.75
Operating Profit Margin (Excl OI)
12.14%
11.35%
11.09%
11.94%
8.24%
9.28%
4.4%
Gross Profit Margin
19.57%
16.86%
16.89%
18.45%
12.35%
38.14%
11.14%
PAT Margin
8.22%
7.93%
8.42%
11.21%
4.96%
24.39%
5.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -1.69% vs 5.80% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 1.69% vs -0.30% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 11.53% vs 10.26% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 6.24% vs -6.08% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of NASU DENKI-TEKKO CO., LTD. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
22,939.87
9,743.00
13,196.87
135.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,939.87
9,743.00
13,196.87
135.45%
Raw Material Cost
18,142.09
8,524.00
9,618.09
112.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
88.59
0.00
88.59
Selling and Distribution Expenses
1,779.43
947.00
832.43
87.90%
Other Expenses
14.51
0.00
14.51
Total Expenditure (Excl Depreciation)
20,155.17
9,471.00
10,684.17
112.81%
Operating Profit (PBDIT) excl Other Income
2,784.71
272.00
2,512.71
923.79%
Other Income
644.47
212.00
432.47
204.00%
Operating Profit (PBDIT)
4,895.34
560.00
4,335.34
774.17%
Interest
88.59
0.00
88.59
Exceptional Items
-316.31
0.00
-316.31
Gross Profit (PBDT)
4,797.78
1,219.00
3,578.78
293.58%
Depreciation
1,466.16
78.00
1,388.16
1,779.69%
Profit Before Tax
3,024.26
484.00
2,540.26
524.85%
Tax
1,108.79
150.00
958.79
639.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,885.17
321.00
1,564.17
487.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,885.17
321.00
1,564.17
487.28%
Share in Profit of Associates
0
0
0.00
Minority Interest
30.30
13.00
17.30
133.08%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,915.47
334.00
1,581.47
473.49%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
28,832.09
18,462.00
10,370.09
56.17%
Earnings per share (EPS)
1,616.33
148.91
1,467.42
985.44%
Diluted Earnings per share
1,616.33
148.91
1,467.42
985.44%
Operating Profit Margin (Excl OI)
12.14%
2.77%
0.00
9.37%
Gross Profit Margin
19.57%
5.77%
0.00
13.80%
PAT Margin
8.22%
3.29%
0.00
4.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,293.99 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -1.69% vs 5.80% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 191.55 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1.69% vs -0.30% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 425.09 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 11.53% vs 10.26% in Mar 2024
Annual - Interest
Interest 8.86 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.24% vs -6.08% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.14%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






