NASU DENKI-TEKKO CO., LTD.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3651000006
JPY
15,200.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
22,939.87
23,334.71
22,056.43
22,957.85
21,588.04
21,680.83
18,830.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,939.87
23,334.71
22,056.43
22,957.85
21,588.04
21,680.83
18,830.74
Raw Material Cost
18,142.09
18,652.05
17,546.99
17,902.67
17,587.30
17,144.52
15,855.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
88.59
83.40
88.81
107.06
145.86
72.82
134.88
Selling and Distribution Expenses
1,779.43
1,777.05
1,815.27
2,011.29
1,924.95
2,249.59
1,873.96
Other Expenses
14.51
17.43
15.96
19.68
15.03
20.10
13.76
Total Expenditure (Excl Depreciation)
20,155.17
20,686.84
19,610.68
20,217.79
19,808.45
19,667.96
18,001.51
Operating Profit (PBDIT) excl Other Income
2784.7000000000003
2647.9
2445.8
2740.1
1779.6000000000001
2012.8999999999999
829.2
Other Income
644.47
216.16
138.31
230.44
103.47
5,558.76
798.25
Operating Profit (PBDIT)
4,895.34
4,027.64
3,595.15
4,133.11
2,900.75
8,471.93
2,608.92
Interest
88.59
83.40
88.81
107.06
145.86
72.82
134.88
Exceptional Items
-316.31
-8.98
218.56
209.09
-89.77
-130.64
-376.25
Gross Profit (PBDT)
4,797.78
4,682.66
4,509.44
5,055.18
4,000.73
4,536.30
2,975.72
Depreciation
1,466.16
1,163.61
1,011.09
1,162.61
1,017.69
900.31
981.43
Profit Before Tax
3,024.26
2,771.65
2,713.81
3,072.53
1,647.43
7,368.16
1,116.36
Tax
1,108.79
887.96
824.44
487.63
554.40
2,062.46
146.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,885.17
1,850.71
1,856.25
2,574.46
1,069.94
5,288.10
950.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,885.17
1,850.71
1,856.25
2,574.46
1,069.94
5,288.10
950.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
30.30
32.97
33.12
10.44
23.08
17.60
19.42
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,915.47
1,883.68
1,889.37
2,584.90
1,093.02
5,305.70
970.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
28,832.09
26,997.21
24,467.21
22,742.19
20,381.40
19,260.37
14,273.05
Earnings per share (EPS)
1616.33
1586.78
1591.44
2207.07
917.18
4532.9
814.75
Diluted Earnings per share
1616.33
1586.78
1591.44
2207.07
917.18
4532.9
814.75
Operating Profit Margin (Excl OI)
12.14%
11.35%
11.09%
11.94%
8.24%
9.28%
4.4%
Gross Profit Margin
19.57%
16.86%
16.89%
18.45%
12.35%
38.14%
11.14%
PAT Margin
8.22%
7.93%
8.42%
11.21%
4.96%
24.39%
5.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -1.69% vs 5.80% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 1.69% vs -0.30% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 11.53% vs 10.26% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 6.24% vs -6.08% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of NASU DENKI-TEKKO CO., LTD. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
22,939.87
9,743.00
13,196.87
135.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,939.87
9,743.00
13,196.87
135.45%
Raw Material Cost
18,142.09
8,524.00
9,618.09
112.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
88.59
0.00
88.59
Selling and Distribution Expenses
1,779.43
947.00
832.43
87.90%
Other Expenses
14.51
0.00
14.51
Total Expenditure (Excl Depreciation)
20,155.17
9,471.00
10,684.17
112.81%
Operating Profit (PBDIT) excl Other Income
2,784.71
272.00
2,512.71
923.79%
Other Income
644.47
212.00
432.47
204.00%
Operating Profit (PBDIT)
4,895.34
560.00
4,335.34
774.17%
Interest
88.59
0.00
88.59
Exceptional Items
-316.31
0.00
-316.31
Gross Profit (PBDT)
4,797.78
1,219.00
3,578.78
293.58%
Depreciation
1,466.16
78.00
1,388.16
1,779.69%
Profit Before Tax
3,024.26
484.00
2,540.26
524.85%
Tax
1,108.79
150.00
958.79
639.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,885.17
321.00
1,564.17
487.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,885.17
321.00
1,564.17
487.28%
Share in Profit of Associates
0
0
0.00
Minority Interest
30.30
13.00
17.30
133.08%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,915.47
334.00
1,581.47
473.49%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
28,832.09
18,462.00
10,370.09
56.17%
Earnings per share (EPS)
1,616.33
148.91
1,467.42
985.44%
Diluted Earnings per share
1,616.33
148.91
1,467.42
985.44%
Operating Profit Margin (Excl OI)
12.14%
2.77%
0.00
9.37%
Gross Profit Margin
19.57%
5.77%
0.00
13.80%
PAT Margin
8.22%
3.29%
0.00
4.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,293.99 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -1.69% vs 5.80% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 191.55 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 1.69% vs -0.30% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 425.09 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 11.53% vs 10.26% in Mar 2024

Annual - Interest
Interest 8.86 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 6.24% vs -6.08% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.14%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024