Natl. Aluminium

  • Market Cap: Mid Cap
  • Industry: Non - Ferrous Metals
  • ISIN: INE139A01034
  • NSEID: NATIONALUM
  • BSEID: 532234
INR
273.15
3.9 (1.45%)
BSENSE

Dec 05

BSE+NSE Vol: 1.15 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
16,787.63
13,149.15
14,256.85
14,214.58
8,955.79
8,471.84
11,499.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,787.63
13,149.15
14,256.85
14,214.58
8,955.79
8,471.84
11,499.32
Raw Material Cost
2,063.32
2,791.89
3,172.12
1,971.13
1,315.43
1,702.48
1,919.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-90.20
-146.05
-16.66
-116.83
-5.76
-365.23
-5.08
Employee Cost
1,786.47
2,034.65
1,832.06
2,355.80
1,930.24
1,994.07
2,072.28
Power Cost
3,165.94
3,547.70
4,693.69
3,388.48
2,638.09
2,964.60
2,927.12
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2,297.46
2,048.05
2,125.57
2,065.50
1,294.97
1,686.69
1,692.79
Total Expenditure (Excl Depreciation)
9,222.99
10,276.24
11,806.78
9,664.08
7,172.97
7,982.61
8,606.79
Operating Profit (PBDIT) excl Other Income
7,564.64
2,872.91
2,450.07
4,550.50
1,782.82
489.23
2,892.53
Other Income
357.01
250.71
233.64
264.09
146.60
272.58
325.87
Operating Profit (PBDIT)
7,921.65
3,123.62
2,683.71
4,814.59
1,929.42
761.81
3,218.40
Interest
58.97
17.21
12.92
23.12
7.08
5.74
2.38
Exceptional Items
0.00
426.81
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
7,862.68
3,533.22
2,670.79
4,791.47
1,922.34
756.07
3,216.02
Depreciation
727.58
749.65
715.80
836.59
605.82
529.83
476.10
Profit Before Tax
7,135.10
2,783.57
1,954.99
3,954.88
1,316.52
226.24
2,739.92
Tax
1,810.43
723.62
410.50
1,002.90
16.99
88.01
1,007.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,324.67
2,059.95
1,544.49
2,951.98
1,299.53
138.23
1,732.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,324.67
2,059.95
1,544.49
2,951.98
1,299.53
138.23
1,732.40
Share in Profit of Associates
-56.73
-71.49
-109.83
-0.57
-0.12
-2.00
1.29
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,267.94
1,988.46
1,434.66
2,951.41
1,299.41
136.23
1,733.69
Equity Capital
918.32
918.32
918.32
918.32
932.81
932.81
932.81
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
16,887.12
13,469.77
12,208.05
11,634.07
9,760.69
9,053.69
9,552.13
Earnings per share (EPS)
28.68
10.83
7.81
16.07
6.97
0.73
9.29
Diluted Earnings per share
28.68
10.83
7.81
16.07
6.97
0.73
9.07
Operating Profit Margin (Excl OI)
45.06%
21.85%
17.19%
32.01%
19.91%
5.77%
25.15%
Gross Profit Margin
46.84%
26.87%
18.73%
33.71%
21.46%
8.92%
27.97%
PAT Margin
31.38%
15.12%
10.06%
20.76%
14.51%
1.61%
15.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 27.67% vs -7.77% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 164.93% vs 38.60% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 163.31% vs 17.26% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 242.65% vs 33.20% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Natl. Aluminium With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
16,787.63
2,38,496.00
-2,21,708.37
-92.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,787.63
2,38,496.00
-2,21,708.37
-92.96%
Raw Material Cost
2,063.32
1,46,080.00
-1,44,016.68
-98.59%
Purchase of Finished goods
0.00
1,196.00
-1,196.00
-100.00%
(Increase) / Decrease In Stocks
-90.20
-2,327.00
2,236.80
96.12%
Employee Cost
1,786.47
15,406.00
-13,619.53
-88.40%
Power Cost
3,165.94
14,396.00
-11,230.06
-78.01%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2,297.46
31,940.00
-29,642.54
-92.81%
Total Expenditure (Excl Depreciation)
9,222.99
2,06,691.00
-1,97,468.01
-95.54%
Operating Profit (PBDIT) excl Other Income
7,564.64
31,805.00
-24,240.36
-76.22%
Other Income
357.01
2,708.00
-2,350.99
-86.82%
Operating Profit (PBDIT)
7,921.65
34,513.00
-26,591.35
-77.05%
Interest
58.97
3,419.00
-3,360.03
-98.28%
Exceptional Items
0.00
-879.00
879.00
100.00%
Gross Profit (PBDT)
7,862.68
30,215.00
-22,352.32
-73.98%
Depreciation
727.58
7,881.00
-7,153.42
-90.77%
Profit Before Tax
7,135.10
22,334.00
-15,198.90
-68.05%
Tax
1,810.43
6,335.00
-4,524.57
-71.42%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
5,324.67
15,999.00
-10,674.33
-66.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
5,324.67
15,999.00
-10,674.33
-66.72%
Share in Profit of Associates
-56.73
3.00
-59.73
-1,991.00%
Minority Interest
0.00
-1.00
1.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,267.94
16,001.00
-10,733.06
-67.08%
Equity Capital
918.32
222.00
696.32
313.66%
Face Value
5.00
1.00
0.00
Reserves
16,887.12
1,23,487.00
-1,06,599.88
-86.32%
Earnings per share (EPS)
28.68
72.08
-43.40
-60.21%
Diluted Earnings per share
28.68
71.91
-43.23
-60.12%
Operating Profit Margin (Excl OI)
45.06%
13.34%
0.00
31.72%
Gross Profit Margin
46.84%
12.67%
0.00
34.17%
PAT Margin
31.38%
6.71%
0.00
24.67%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 16,787.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 27.67% vs -7.77% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 5,267.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 164.93% vs 38.60% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,564.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 163.31% vs 17.26% in Mar 2024

Annual - Interest
Interest 58.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 242.65% vs 33.20% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 45.06%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024