Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,456.32
2,431.62
2,415.47
2,216.16
1,955.09
1,740.71
1,520.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,456.32
2,431.62
2,415.47
2,216.16
1,955.09
1,740.71
1,520.10
Raw Material Cost
1,401.95
1,376.66
1,354.91
1,195.06
1,101.88
905.19
783.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
295.80
295.97
279.00
228.11
230.18
210.88
207.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
249.85
201.02
244.40
289.44
257.71
221.60
180.79
Selling and Distribution Expenses
262.52
261.88
254.82
219.20
230.03
205.46
204.34
Other Expenses
-54.56
-49.70
-52.34
-51.76
-48.79
-43.25
-38.79
Total Expenditure (Excl Depreciation)
1,664.47
1,638.54
1,609.73
1,414.26
1,331.90
1,110.65
987.80
Operating Profit (PBDIT) excl Other Income
791.9
793.1
805.6999999999999
801.9
623.2
630.1
532.3
Other Income
12.97
46.86
209.31
91.34
132.92
0.15
30.16
Operating Profit (PBDIT)
1,155.23
1,185.86
1,356.65
1,213.10
1,029.27
852.60
732.48
Interest
249.85
201.02
244.40
289.44
257.71
221.60
180.79
Exceptional Items
-10.19
-14.24
-20.23
0.00
0.00
81.70
0.00
Gross Profit (PBDT)
1,054.37
1,054.96
1,060.56
1,021.10
853.21
835.52
736.65
Depreciation
350.40
345.92
341.59
319.86
273.17
222.39
170.01
Profit Before Tax
544.78
624.68
750.43
603.80
498.39
490.31
381.68
Tax
51.14
59.52
358.80
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
465.34
570.22
431.14
600.19
508.47
518.38
472.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
465.34
570.22
431.14
600.19
508.47
518.38
472.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
30.56
32.53
-4.58
33.22
25.59
23.13
8.32
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
495.90
602.75
426.56
633.40
534.06
541.51
480.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,078.94
6,343.56
6,317.53
6,474.81
5,746.15
5,164.88
4,944.99
Earnings per share (EPS)
0.16
0.2
0.15
0.21
0.21
0.19
0.17
Diluted Earnings per share
0.16
0.2
0.15
0.21
0.21
0.19
0.17
Operating Profit Margin (Excl OI)
32.24%
32.62%
33.36%
36.18%
31.87%
36.2%
35.02%
Gross Profit Margin
36.44%
39.92%
45.21%
41.68%
39.46%
40.94%
36.29%
PAT Margin
18.94%
23.45%
17.85%
27.08%
26.01%
29.78%
31.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.02% vs 0.67% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -17.73% vs 41.30% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 0.29% vs -0.72% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 24.28% vs -17.76% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of National Central Cooling Co. PJSC With
Figures in Million
Consolidate Annual Results
Change(AED)
Change(%)
Net Sales
2,456.32
0
2,456.32
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,456.32
0
2,456.32
Raw Material Cost
1,401.95
0
1,401.95
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
295.80
0
295.80
Power Cost
0
0
0.00
Manufacturing Expenses
249.85
0
249.85
Selling and Distribution Expenses
262.52
0
262.52
Other Expenses
-54.56
0.00
-54.56
Total Expenditure (Excl Depreciation)
1,664.47
0
1,664.47
Operating Profit (PBDIT) excl Other Income
791.85
0.00
791.85
Other Income
12.97
0
12.97
Operating Profit (PBDIT)
1,155.23
0
1,155.23
Interest
249.85
0
249.85
Exceptional Items
-10.19
0
-10.19
Gross Profit (PBDT)
1,054.37
0
1,054.37
Depreciation
350.40
0
350.40
Profit Before Tax
544.78
0
544.78
Tax
51.14
0
51.14
Provisions and contingencies
0
0
0.00
Profit After Tax
465.34
0
465.34
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
465.34
0
465.34
Share in Profit of Associates
0
0
0.00
Minority Interest
30.56
0
30.56
Other related items
0.00
0.00
0.00
Consolidated Net Profit
495.90
0
495.90
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,078.94
0
6,078.94
Earnings per share (EPS)
0.16
0
0.16
Diluted Earnings per share
0.16
0
0.16
Operating Profit Margin (Excl OI)
32.24%
0%
0.00
32.24%
Gross Profit Margin
36.44%
0%
0.00
36.44%
PAT Margin
18.94%
0%
0.00
18.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 245.63 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.02% vs 0.67% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 49.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -17.73% vs 41.30% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 114.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.29% vs -0.72% in Dec 2024
Annual - Interest
Interest 24.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.28% vs -17.76% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.24%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






