Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,251.45
1,115.10
1,054.84
990.46
951.75
996.38
978.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,251.45
1,115.10
1,054.84
990.46
951.75
996.38
978.68
Raw Material Cost
329.50
300.87
304.99
319.92
259.57
281.76
877.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
810.93
712.34
686.17
629.67
609.31
592.83
582.72
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.13
0.32
0.56
0.84
1.40
3.13
4.70
Selling and Distribution Expenses
35.07
28.84
21.63
24.05
35.32
27.20
0.00
Other Expenses
0.69
2.68
5.57
5.37
6.46
2.71
-54.55
Total Expenditure (Excl Depreciation)
1,186.53
1,069.14
1,069.09
1,028.17
970.18
931.98
919.58
Operating Profit (PBDIT) excl Other Income
64.9
46
-14.2
-37.7
-18.400000000000002
64.4
59.1
Other Income
19.69
22.89
11.14
112.98
31.02
26.75
17.29
Operating Profit (PBDIT)
126.60
110.88
37.38
115.94
54.61
133.57
118.29
Interest
4.13
0.32
0.56
0.84
1.40
3.13
4.70
Exceptional Items
12.75
20.21
30.90
75.62
41.23
0.00
3.19
Gross Profit (PBDT)
879.96
772.19
709.36
629.87
650.16
672.21
59.10
Depreciation
41.98
42.03
40.49
40.67
42.02
42.42
41.89
Profit Before Tax
136.41
88.74
27.23
150.04
52.42
88.02
74.88
Tax
34.32
23.45
7.25
10.95
10.43
20.04
16.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
101.93
66.80
22.45
138.59
41.87
68.21
58.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
101.93
66.80
22.45
138.59
41.87
68.21
58.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.16
-1.51
-2.47
0.50
0.12
-0.23
-0.27
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
102.09
65.29
19.98
139.09
41.99
67.98
58.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
980.16
908.75
874.28
903.00
795.18
778.59
733.28
Earnings per share (EPS)
6.53
4.34
1.45
8.99
2.72
4.44
3.87
Diluted Earnings per share
6.53
4.34
1.45
8.99
2.72
4.44
3.87
Operating Profit Margin (Excl OI)
5.19%
4.12%
-1.35%
-3.81%
-1.94%
6.46%
6.04%
Gross Profit Margin
14.25%
11.73%
6.42%
19.25%
9.92%
13.09%
11.93%
PAT Margin
8.14%
5.99%
2.13%
13.99%
4.4%
6.85%
6.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 12.23% vs 5.72% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 56.36% vs 226.50% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 21.48% vs 235.88% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 1,266.67% vs -50.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of National HealthCare Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,251.45
1,012.65
238.80
23.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,251.45
1,012.65
238.80
23.58%
Raw Material Cost
329.50
307.48
22.02
7.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
810.93
0.00
810.93
Power Cost
0
0
0.00
Manufacturing Expenses
4.13
17.22
-13.09
-76.02%
Selling and Distribution Expenses
35.07
554.65
-519.58
-93.68%
Other Expenses
0.69
-1.46
2.15
147.26%
Total Expenditure (Excl Depreciation)
1,186.53
864.76
321.77
37.21%
Operating Profit (PBDIT) excl Other Income
64.92
147.88
-82.96
-56.10%
Other Income
19.69
114.16
-94.47
-82.75%
Operating Profit (PBDIT)
126.60
379.67
-253.07
-66.66%
Interest
4.13
17.22
-13.09
-76.02%
Exceptional Items
12.75
-146.77
159.52
108.69%
Gross Profit (PBDT)
879.96
705.17
174.79
24.79%
Depreciation
41.98
117.63
-75.65
-64.31%
Profit Before Tax
136.41
98.05
38.36
39.12%
Tax
34.32
25.32
9.00
35.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
101.93
62.17
39.76
63.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
101.93
62.17
39.76
63.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.16
10.56
-10.40
-98.48%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
102.09
72.73
29.36
40.37%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
980.16
1,530.58
-550.42
-35.96%
Earnings per share (EPS)
6.53
0.22
6.31
2,868.18%
Diluted Earnings per share
6.53
0.22
6.31
2,868.18%
Operating Profit Margin (Excl OI)
5.19%
14.60%
0.00
-9.41%
Gross Profit Margin
14.25%
21.30%
0.00
-7.05%
PAT Margin
8.14%
6.14%
0.00
2.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 125.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.23% vs 5.72% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 10.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 56.36% vs 226.50% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.69 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.48% vs 235.88% in Dec 2023
Annual - Interest
Interest 0.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1,266.67% vs -50.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.19%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






