Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,510.54
1,251.45
1,115.10
1,054.84
990.46
951.75
996.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,510.54
1,251.45
1,115.10
1,054.84
990.46
951.75
996.38
Raw Material Cost
395.93
329.50
300.87
304.99
319.92
259.57
281.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
921.08
810.93
712.34
686.17
629.67
609.31
592.83
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.37
4.13
0.32
0.56
0.84
1.40
3.13
Selling and Distribution Expenses
27.50
35.07
28.84
21.63
24.05
35.32
27.20
Other Expenses
1.62
0.69
2.68
5.57
5.37
6.46
2.71
Total Expenditure (Excl Depreciation)
1,367.09
1,186.53
1,069.14
1,069.09
1,028.17
970.18
931.98
Operating Profit (PBDIT) excl Other Income
143.5
64.9
46
-14.2
-37.7
-18.400000000000002
64.4
Other Income
18.11
19.69
22.89
11.14
112.98
31.02
26.75
Operating Profit (PBDIT)
206.48
126.60
110.88
37.38
115.94
54.61
133.57
Interest
6.37
4.13
0.32
0.56
0.84
1.40
3.13
Exceptional Items
7.25
12.75
20.21
30.90
75.62
41.23
0.00
Gross Profit (PBDT)
1,069.68
879.96
772.19
709.36
629.87
650.16
672.21
Depreciation
44.92
41.98
42.03
40.49
40.67
42.02
42.42
Profit Before Tax
162.43
136.41
88.74
27.23
150.04
52.42
88.02
Tax
39.83
34.32
23.45
7.25
10.95
10.43
20.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
120.02
101.93
66.80
22.45
138.59
41.87
68.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
120.02
101.93
66.80
22.45
138.59
41.87
68.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.59
0.16
-1.51
-2.47
0.50
0.12
-0.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
122.61
102.09
65.29
19.98
139.09
41.99
67.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,068.77
980.16
908.75
874.28
903.00
795.18
778.59
Earnings per share (EPS)
7.67
6.53
4.34
1.45
8.99
2.72
4.44
Diluted Earnings per share
7.67
6.53
4.34
1.45
8.99
2.72
4.44
Operating Profit Margin (Excl OI)
9.5%
5.19%
4.12%
-1.35%
-3.81%
-1.94%
6.46%
Gross Profit Margin
13.73%
14.25%
11.73%
6.42%
19.25%
9.92%
13.09%
PAT Margin
7.95%
8.14%
5.99%
2.13%
13.99%
4.4%
6.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 20.70% vs 12.23% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 20.08% vs 56.36% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 76.24% vs 21.48% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 56.10% vs 1,266.67% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of National HealthCare Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,510.54
1,012.65
497.89
49.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,510.54
1,012.65
497.89
49.17%
Raw Material Cost
395.93
307.48
88.45
28.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
921.08
0.00
921.08
Power Cost
0
0
0.00
Manufacturing Expenses
6.37
17.22
-10.85
-63.01%
Selling and Distribution Expenses
27.50
554.65
-527.15
-95.04%
Other Expenses
1.62
-1.46
3.08
210.96%
Total Expenditure (Excl Depreciation)
1,367.09
864.76
502.33
58.09%
Operating Profit (PBDIT) excl Other Income
143.45
147.88
-4.43
-3.00%
Other Income
18.11
114.16
-96.05
-84.14%
Operating Profit (PBDIT)
206.48
379.67
-173.19
-45.62%
Interest
6.37
17.22
-10.85
-63.01%
Exceptional Items
7.25
-146.77
154.02
104.94%
Gross Profit (PBDT)
1,069.68
705.17
364.51
51.69%
Depreciation
44.92
117.63
-72.71
-61.81%
Profit Before Tax
162.43
98.05
64.38
65.66%
Tax
39.83
25.32
14.51
57.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
120.02
62.17
57.85
93.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
120.02
62.17
57.85
93.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.59
10.56
-7.97
-75.47%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
122.61
72.73
49.88
68.58%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
1,068.77
1,530.58
-461.81
-30.17%
Earnings per share (EPS)
7.67
0.22
7.45
3,386.36%
Diluted Earnings per share
7.67
0.22
7.45
3,386.36%
Operating Profit Margin (Excl OI)
9.50%
14.60%
0.00
-5.10%
Gross Profit Margin
13.73%
21.30%
0.00
-7.57%
PAT Margin
7.95%
6.14%
0.00
1.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 151.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.70% vs 12.23% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.08% vs 56.36% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 76.24% vs 21.48% in Dec 2024
Annual - Interest
Interest 0.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 56.10% vs 1,266.67% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.50%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






