Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,259.67
288.88
345.90
400.90
278.94
147.60
80.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,259.67
288.88
345.90
400.90
278.94
147.60
80.23
Raw Material Cost
619.42
161.92
176.03
163.31
127.39
109.17
63.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
25.41
19.77
11.88
6.55
8.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
199.44
31.68
27.47
75.35
124.39
118.13
79.87
Selling and Distribution Expenses
66.42
56.35
51.98
40.42
27.57
20.41
9.87
Other Expenses
-19.94
-3.17
-5.29
-9.51
-13.63
-12.47
-8.80
Total Expenditure (Excl Depreciation)
685.83
218.28
228.01
203.72
154.96
129.58
73.65
Operating Profit (PBDIT) excl Other Income
573.8000000000001
70.6
117.89999999999999
197.2
124
18
6.6000000000000005
Other Income
-264.90
20.03
52.26
115.62
47.55
61.36
52.54
Operating Profit (PBDIT)
624.18
139.65
227.45
363.99
209.52
110.16
88.19
Interest
199.44
31.68
27.47
75.35
124.39
118.13
79.87
Exceptional Items
-26.28
0.00
-26.22
-1.19
-1.15
-19.15
-13.21
Gross Profit (PBDT)
640.25
126.95
169.87
237.60
151.55
38.43
16.45
Depreciation
315.24
49.02
57.31
51.19
37.99
30.78
29.07
Profit Before Tax
83.21
58.95
116.46
236.26
46.00
-57.90
-33.96
Tax
-532.83
13.50
22.40
35.90
22.89
-3.18
-19.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
578.80
5.25
54.12
163.97
12.67
-54.72
-14.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
578.80
5.25
54.12
163.97
12.67
-54.72
-14.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
37.24
40.20
39.94
36.39
10.45
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
616.05
45.45
94.06
200.36
23.11
-54.72
-14.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,080.50
1,401.74
1,110.44
1,015.38
740.28
274.35
80.94
Earnings per share (EPS)
5.02
0.05
0.58
1.75
0.14
-0.91
-0.38
Diluted Earnings per share
5.02
0.05
0.58
1.75
0.14
-0.91
-0.38
Operating Profit Margin (Excl OI)
45.55%
24.44%
34.08%
49.18%
44.45%
12.21%
8.2%
Gross Profit Margin
31.63%
37.38%
50.24%
71.7%
30.11%
-18.37%
-6.09%
PAT Margin
45.95%
1.82%
15.65%
40.9%
4.54%
-37.07%
-18.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 336.03% vs -16.48% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 1,253.85% vs -51.65% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 643.39% vs -31.74% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 529.02% vs 15.27% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Navitas Petroleum LP With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
1,259.67
0
1,259.67
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,259.67
0
1,259.67
Raw Material Cost
619.42
0
619.42
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
199.44
0
199.44
Selling and Distribution Expenses
66.42
0
66.42
Other Expenses
-19.94
0.00
-19.94
Total Expenditure (Excl Depreciation)
685.83
0
685.83
Operating Profit (PBDIT) excl Other Income
573.83
0.00
573.83
Other Income
-264.90
0
-264.90
Operating Profit (PBDIT)
624.18
0
624.18
Interest
199.44
0
199.44
Exceptional Items
-26.28
0
-26.28
Gross Profit (PBDT)
640.25
0
640.25
Depreciation
315.24
0
315.24
Profit Before Tax
83.21
0
83.21
Tax
-532.83
0
-532.83
Provisions and contingencies
0
0
0.00
Profit After Tax
578.80
0
578.80
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
578.80
0
578.80
Share in Profit of Associates
0
0
0.00
Minority Interest
37.24
0
37.24
Other related items
0.00
0.00
0.00
Consolidated Net Profit
616.05
0
616.05
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
3,080.50
0
3,080.50
Earnings per share (EPS)
5.02
0
5.02
Diluted Earnings per share
5.02
0
5.02
Operating Profit Margin (Excl OI)
45.55%
0%
0.00
45.55%
Gross Profit Margin
31.63%
0%
0.00
31.63%
PAT Margin
45.95%
0%
0.00
45.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 125.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 336.03% vs -16.48% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 61.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1,253.85% vs -51.65% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 88.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 643.39% vs -31.74% in Dec 2024
Annual - Interest
Interest 19.94 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 529.02% vs 15.27% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 45.55%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






