Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
524.09
379.96
377.67
253.09
169.03
136.02
154.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
524.09
379.96
377.67
253.09
169.03
136.02
154.21
Raw Material Cost
6.92
6.11
4.45
4.87
4.14
5.28
8.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4.65
2.68
3.20
3.49
3.85
1.92
1.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
190.71
137.59
143.09
59.81
21.66
16.09
20.24
Selling and Distribution Expenses
37.99
29.59
45.13
10.55
-5.21
13.89
35.55
Other Expenses
-19.36
-13.91
-14.51
-6.21
-2.01
-1.50
-1.93
Total Expenditure (Excl Depreciation)
46.63
36.90
50.77
16.63
4.33
22.18
46.97
Operating Profit (PBDIT) excl Other Income
477.5
343.1
326.9
236.5
164.7
113.80000000000001
107.2
Other Income
0.90
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
478.72
343.23
327.05
236.61
164.88
113.92
107.31
Interest
190.71
137.59
143.09
59.81
21.66
16.09
20.24
Exceptional Items
0.00
-3.88
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
516.81
373.69
373.07
248.07
164.72
130.66
145.40
Depreciation
0.36
0.17
0.15
0.15
0.17
0.07
0.06
Profit Before Tax
287.64
201.60
183.81
176.65
143.05
97.75
87.01
Tax
51.30
44.79
41.11
40.40
32.94
23.38
34.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
235.64
156.81
142.70
136.25
110.11
74.37
52.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
235.64
156.81
142.70
136.25
110.11
74.37
52.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
235.64
156.81
142.70
136.25
110.11
74.37
52.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,014.95
911.93
810.71
685.48
644.56
600.74
534.90
Earnings per share (EPS)
7.2
4.79
4.36
4.16
3.36
2.27
1.6
Diluted Earnings per share
7.2
4.79
4.36
4.16
3.36
2.27
1.6
Operating Profit Margin (Excl OI)
91.1%
90.29%
86.56%
93.43%
97.44%
83.7%
69.54%
Gross Profit Margin
54.95%
53.1%
48.71%
69.86%
84.73%
71.92%
56.46%
PAT Margin
44.96%
41.27%
37.78%
53.84%
65.14%
54.68%
33.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 37.92% vs 0.61% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 50.26% vs 9.88% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 39.22% vs 4.95% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 38.59% vs -3.84% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Nawi Brothers Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
524.09
0
524.09
Other Operating Income
0.00
0.00
0.00
Total Operating income
524.09
0
524.09
Raw Material Cost
6.92
0
6.92
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4.65
0
4.65
Power Cost
0
0
0.00
Manufacturing Expenses
190.71
0
190.71
Selling and Distribution Expenses
37.99
0
37.99
Other Expenses
-19.36
0.00
-19.36
Total Expenditure (Excl Depreciation)
46.63
0
46.63
Operating Profit (PBDIT) excl Other Income
477.45
0.00
477.45
Other Income
0.90
0
0.90
Operating Profit (PBDIT)
478.72
0
478.72
Interest
190.71
0
190.71
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
516.81
0
516.81
Depreciation
0.36
0
0.36
Profit Before Tax
287.64
0
287.64
Tax
51.30
0
51.30
Provisions and contingencies
0
0
0.00
Profit After Tax
235.64
0
235.64
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
235.64
0
235.64
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
235.64
0
235.64
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,014.95
0
1,014.95
Earnings per share (EPS)
7.20
0
7.20
Diluted Earnings per share
7.20
0
7.20
Operating Profit Margin (Excl OI)
91.10%
0%
0.00
91.10%
Gross Profit Margin
54.95%
0%
0.00
54.95%
PAT Margin
44.96%
0%
0.00
44.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 52.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.92% vs 0.61% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 23.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 50.26% vs 9.88% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 47.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 39.22% vs 4.95% in Dec 2024
Annual - Interest
Interest 19.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 38.59% vs -3.84% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 91.10%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
