Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
379.96
253.09
169.03
136.02
154.21
145.39
130.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
379.96
253.09
169.03
136.02
154.21
145.39
130.96
Raw Material Cost
6.11
4.87
4.14
5.28
8.75
11.14
9.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2.68
3.49
3.85
1.92
1.75
1.57
1.95
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
137.59
59.81
21.66
16.09
20.24
14.63
14.31
Selling and Distribution Expenses
29.59
10.55
-5.21
13.89
35.55
24.92
23.45
Other Expenses
-13.91
-6.21
-2.01
-1.50
-1.93
-0.07
-0.09
Total Expenditure (Excl Depreciation)
36.90
16.63
4.33
22.18
46.97
51.61
48.17
Operating Profit (PBDIT) excl Other Income
343.1
236.5
164.7
113.80000000000001
107.2
93.80000000000001
82.8
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
343.23
236.61
164.88
113.92
107.31
108.47
97.16
Interest
137.59
59.81
21.66
16.09
20.24
14.63
14.31
Exceptional Items
-3.88
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
373.69
248.07
164.72
130.66
145.40
134.20
121.52
Depreciation
0.17
0.15
0.17
0.07
0.06
0.06
0.05
Profit Before Tax
201.60
176.65
143.05
97.75
87.01
93.79
82.79
Tax
44.79
40.40
32.94
23.38
34.70
21.67
23.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
156.81
136.25
110.11
74.37
52.30
72.12
59.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
156.81
136.25
110.11
74.37
52.30
72.12
59.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
156.81
136.25
110.11
74.37
52.30
72.12
59.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
911.93
685.48
644.56
600.74
534.90
479.74
453.16
Earnings per share (EPS)
4.79
4.16
3.36
2.27
1.6
2.2
1.81
Diluted Earnings per share
4.79
4.16
3.36
2.27
1.6
2.2
1.81
Operating Profit Margin (Excl OI)
90.29%
93.43%
97.44%
83.7%
69.54%
64.5%
63.22%
Gross Profit Margin
53.1%
69.86%
84.73%
71.92%
56.46%
64.54%
63.26%
PAT Margin
41.27%
53.84%
65.14%
54.68%
33.92%
49.6%
45.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 50.14% vs 49.76% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 15.04% vs 23.80% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 45.05% vs 43.48% in Dec 2022
Interest
YoY Growth in year ended Dec 2024 is 130.10% vs 175.58% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2022
Compare Annual Results Of Nawi Brothers Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
379.96
0
379.96
Other Operating Income
0.00
0.00
0.00
Total Operating income
379.96
0
379.96
Raw Material Cost
6.11
0
6.11
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2.68
0
2.68
Power Cost
0
0
0.00
Manufacturing Expenses
137.59
0
137.59
Selling and Distribution Expenses
29.59
0
29.59
Other Expenses
-13.91
0.00
-13.91
Total Expenditure (Excl Depreciation)
36.90
0
36.90
Operating Profit (PBDIT) excl Other Income
343.06
0.00
343.06
Other Income
0.00
0
0.00
Operating Profit (PBDIT)
343.23
0
343.23
Interest
137.59
0
137.59
Exceptional Items
-3.88
0
-3.88
Gross Profit (PBDT)
373.69
0
373.69
Depreciation
0.17
0
0.17
Profit Before Tax
201.60
0
201.60
Tax
44.79
0
44.79
Provisions and contingencies
0
0
0.00
Profit After Tax
156.81
0
156.81
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
156.81
0
156.81
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
156.81
0
156.81
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
911.93
0
911.93
Earnings per share (EPS)
4.79
0
4.79
Diluted Earnings per share
4.79
0
4.79
Operating Profit Margin (Excl OI)
90.29%
0%
0.00
90.29%
Gross Profit Margin
53.10%
0%
0.00
53.10%
PAT Margin
41.27%
0%
0.00
41.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 38.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 50.14% vs 49.76% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 15.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.04% vs 23.80% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 45.05% vs 43.48% in Dec 2022
Annual - Interest
Interest 13.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 130.10% vs 175.58% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 90.29%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
