Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,381.18
1,162.37
868.49
583.00
384.82
270.94
226.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,381.18
1,162.37
868.49
583.00
384.82
270.94
226.70
Raw Material Cost
798.62
713.83
588.03
411.08
252.30
163.24
148.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
350.52
312.01
239.68
208.15
161.57
93.68
68.29
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
46.95
30.59
10.27
5.01
5.60
6.11
4.46
Selling and Distribution Expenses
388.55
335.79
242.95
204.04
139.48
85.91
64.62
Other Expenses
-29.84
-25.35
-17.41
-14.30
-10.93
-7.04
-4.89
Total Expenditure (Excl Depreciation)
1,286.23
1,138.69
906.79
685.32
449.63
278.59
237.00
Operating Profit (PBDIT) excl Other Income
95
23.700000000000003
-38.3
-102.30000000000001
-64.80000000000001
-7.6
-10.3
Other Income
72.19
-5.17
2.98
-6.56
1.59
-7.21
-4.60
Operating Profit (PBDIT)
255.05
97.62
10.80
-78.55
-39.97
5.46
1.55
Interest
46.95
30.59
10.27
5.01
5.60
6.11
4.46
Exceptional Items
-0.18
0.55
-2.78
-4.59
-7.41
0.00
-0.71
Gross Profit (PBDT)
582.56
448.54
280.47
171.91
132.52
107.69
78.15
Depreciation
87.91
79.10
46.12
30.33
23.25
20.32
16.46
Profit Before Tax
120.01
-11.53
-48.38
-118.48
-76.23
-20.97
-20.07
Tax
-3.28
4.62
4.48
1.52
2.04
-0.05
-0.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
122.50
-20.84
-58.59
-126.03
-79.99
-21.51
-18.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
122.50
-20.84
-58.59
-126.03
-79.99
-21.51
-18.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
-0.02
0.59
-0.84
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
122.50
-20.84
-58.59
-126.03
-80.01
-20.92
-19.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
736.27
602.09
351.41
369.20
409.83
40.14
50.61
Earnings per share (EPS)
3.25
-0.58
-1.77
-3.84
-2.65
-0.68
-0.59
Diluted Earnings per share
3.25
-0.58
-1.77
-3.84
-2.65
-0.68
-0.59
Operating Profit Margin (Excl OI)
6.87%
2.04%
-4.41%
-17.55%
-16.84%
-2.82%
-4.54%
Gross Profit Margin
15.05%
5.81%
-0.26%
-15.12%
-13.77%
-0.24%
-1.6%
PAT Margin
8.87%
-1.79%
-6.75%
-21.62%
-20.79%
-7.94%
-8.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 18.82% vs 33.84% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 688.94% vs 64.51% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 77.92% vs 1,217.95% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 53.59% vs 197.09% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Nayax Ltd. (Israel) With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
1,381.18
0
1,381.18
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,381.18
0
1,381.18
Raw Material Cost
798.62
0
798.62
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
350.52
0
350.52
Power Cost
0
0
0.00
Manufacturing Expenses
46.95
0
46.95
Selling and Distribution Expenses
388.55
0
388.55
Other Expenses
-29.84
0.00
-29.84
Total Expenditure (Excl Depreciation)
1,286.23
0
1,286.23
Operating Profit (PBDIT) excl Other Income
94.95
0.00
94.95
Other Income
72.19
0
72.19
Operating Profit (PBDIT)
255.05
0
255.05
Interest
46.95
0
46.95
Exceptional Items
-0.18
0
-0.18
Gross Profit (PBDT)
582.56
0
582.56
Depreciation
87.91
0
87.91
Profit Before Tax
120.01
0
120.01
Tax
-3.28
0
-3.28
Provisions and contingencies
0
0
0.00
Profit After Tax
122.50
0
122.50
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
122.50
0
122.50
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
122.50
0
122.50
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
736.27
0
736.27
Earnings per share (EPS)
3.25
0
3.25
Diluted Earnings per share
3.25
0
3.25
Operating Profit Margin (Excl OI)
6.87%
0%
0.00
6.87%
Gross Profit Margin
15.05%
0%
0.00
15.05%
PAT Margin
8.87%
0%
0.00
8.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 138.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.82% vs 33.84% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 688.94% vs 64.51% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 77.92% vs 1,217.95% in Dec 2024
Annual - Interest
Interest 4.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 53.59% vs 197.09% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.87%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






