Nazara Technolo.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: INE418L01047
  • NSEID: NAZARA
  • BSEID: 543280
INR
296.45
30.15 (11.32%)
BSENSE

May 15

BSE+NSE Vol: 7.21 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,828.98
1,623.91
1,138.28
1,091.02
621.70
454.21
247.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,828.98
1,623.91
1,138.28
1,091.02
621.70
454.21
247.51
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
31.57
40.18
91.93
72.47
1.20
0.00
0.00
(Increase) / Decrease In Stocks
-3.73
-0.11
-11.65
-18.26
-1.20
0.00
0.00
Employee Cost
314.47
287.44
186.00
149.01
88.10
48.69
31.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
429.61
508.42
390.01
387.90
139.60
52.44
50.69
Selling and Distribution Expenses
625.38
487.87
246.16
302.51
252.10
276.58
140.06
Other Expenses
182.65
178.44
136.22
96.20
56.00
35.36
30.55
Total Expenditure (Excl Depreciation)
1,579.95
1,502.24
1,038.67
989.83
535.80
413.07
253.18
Operating Profit (PBDIT) excl Other Income
249.03
121.67
99.61
101.19
85.90
41.14
-5.67
Other Income
1,243.58
91.53
79.63
49.48
24.10
14.33
15.46
Operating Profit (PBDIT)
1,492.61
213.20
179.24
150.67
110.00
55.47
9.79
Interest
22.49
9.94
6.80
4.72
0.60
0.90
1.24
Exceptional Items
-900.87
-11.57
-14.71
-2.00
0.00
0.00
0.00
Gross Profit (PBDT)
554.33
203.26
172.44
145.95
109.40
54.57
8.55
Depreciation
230.58
117.69
66.99
57.15
39.00
35.48
26.32
Profit Before Tax
323.75
85.57
105.45
88.80
70.40
19.08
-17.77
Tax
-21.75
15.34
13.98
25.42
19.20
3.07
7.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
345.50
70.23
91.47
63.38
51.20
16.02
-24.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
14.92
-11.57
-14.71
-2.00
0.00
0.00
0.00
Net Profit
360.42
58.66
76.76
61.38
51.20
16.02
-24.97
Share in Profit of Associates
-278.48
-7.70
-2.01
0.00
-0.50
-2.38
-1.81
Minority Interest
13.90
24.39
-18.18
-21.99
-22.30
-4.40
2.13
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
95.84
75.35
56.57
39.39
28.40
9.24
-24.65
Equity Capital
74.10
35.05
30.62
26.47
13.00
12.18
11.20
Face Value
2.0
4.0
4.0
4.0
4.0
4.0
4.0
Reserves
3,399.39
2,828.00
0.00
1,078.41
1,028.30
646.00
489.87
Earnings per share (EPS)
2.59
2.15
7.39
5.95
4.37
3.03
-8.8
Diluted Earnings per share
27.62
2.37
8.16
5.96
9.09
3.08
-0.77
Operating Profit Margin (Excl OI)
13.62%
7.49%
8.75%
9.27%
13.82%
9.06%
-2.29%
Gross Profit Margin
30.31%
12.52%
15.15%
13.38%
17.6%
12.01%
3.45%
PAT Margin
3.66%
3.85%
7.86%
5.81%
8.16%
3.0%
-10.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 12.63% vs 42.66% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 27.19% vs 33.20% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 104.68% vs 22.15% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 126.26% vs 46.18% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Nazara Technolo. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,828.98
6,646.20
-4,817.22
-72.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,828.98
6,646.20
-4,817.22
-72.48%
Raw Material Cost
0.00
469.50
-469.50
-100.00%
Purchase of Finished goods
31.57
0.00
31.57
(Increase) / Decrease In Stocks
-3.73
0.00
-3.73
Employee Cost
314.47
706.30
-391.83
-55.48%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
429.61
1,460.20
-1,030.59
-70.58%
Selling and Distribution Expenses
625.38
0.00
625.38
Other Expenses
182.65
1,914.80
-1,732.15
-90.46%
Total Expenditure (Excl Depreciation)
1,579.95
4,550.80
-2,970.85
-65.28%
Operating Profit (PBDIT) excl Other Income
249.03
2,095.40
-1,846.37
-88.12%
Other Income
1,243.58
183.50
1,060.08
577.70%
Operating Profit (PBDIT)
1,492.61
2,278.90
-786.29
-34.50%
Interest
22.49
732.80
-710.31
-96.93%
Exceptional Items
-900.87
108.40
-1,009.27
-931.06%
Gross Profit (PBDT)
554.33
1,497.80
-943.47
-62.99%
Depreciation
230.58
1,270.40
-1,039.82
-81.85%
Profit Before Tax
323.75
227.40
96.35
42.37%
Tax
-21.75
50.80
-72.55
-142.81%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
345.50
176.60
168.90
95.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
14.92
156.70
-141.78
-90.48%
Net Profit
360.42
333.30
27.12
8.14%
Share in Profit of Associates
-278.48
-0.50
-277.98
-55,596.00%
Minority Interest
13.90
1.30
12.60
969.23%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
95.84
334.10
-238.26
-71.31%
Equity Capital
74.10
98.20
-24.10
-24.54%
Face Value
2.00
10.00
0.00
Reserves
3,399.39
7,280.50
-3,881.11
-53.31%
Earnings per share (EPS)
2.59
34.02
-31.43
-92.39%
Diluted Earnings per share
27.62
33.87
-6.25
-18.45%
Operating Profit Margin (Excl OI)
13.62%
31.53%
0.00
-17.91%
Gross Profit Margin
30.31%
22.54%
0.00
7.77%
PAT Margin
3.66%
2.65%
0.00
1.01%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,828.98 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 12.63% vs 42.66% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 95.84 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 27.19% vs 33.20% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 249.03 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 104.68% vs 22.15% in Mar 2025

Annual - Interest
Interest 22.49 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 126.26% vs 46.18% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.62%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025