Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,743.50
3,614.03
4,087.83
4,457.69
3,219.51
2,115.21
1,781.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,743.50
3,614.03
4,087.83
4,457.69
3,219.51
2,115.21
1,781.19
Raw Material Cost
3,417.10
3,025.98
3,353.33
3,753.68
2,755.04
1,853.21
1,549.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
581.20
565.71
558.03
542.32
400.83
301.02
274.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
62.20
71.30
67.93
30.66
17.71
12.43
5.40
Selling and Distribution Expenses
0.00
207.17
166.68
125.61
80.77
63.21
76.22
Other Expenses
-64.34
-63.70
-62.60
-57.14
-41.85
-31.34
-28.01
Total Expenditure (Excl Depreciation)
3,417.10
3,233.15
3,520.01
3,880.92
2,835.81
1,916.43
1,625.85
Operating Profit (PBDIT) excl Other Income
326.4
380.90000000000003
567.8
576.8
383.7
198.79999999999998
155.29999999999998
Other Income
9.80
34.14
20.07
12.12
-5.50
-13.45
13.69
Operating Profit (PBDIT)
455.90
528.60
686.53
664.03
419.66
212.88
187.22
Interest
62.20
71.30
67.93
30.66
17.71
12.43
5.40
Exceptional Items
0.00
-3.69
13.61
-8.05
3.62
-9.95
-2.78
Gross Profit (PBDT)
326.40
588.05
734.50
704.01
464.47
262.00
231.57
Depreciation
119.70
113.58
98.64
75.14
41.45
27.54
18.18
Profit Before Tax
273.90
340.03
533.56
550.18
364.12
162.96
160.86
Tax
67.80
85.26
129.70
133.04
78.86
35.44
32.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
206.00
254.87
403.74
416.96
284.92
127.37
128.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
206.00
254.87
403.74
416.96
284.92
127.37
128.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.10
-0.10
0.12
0.18
0.34
0.14
0.13
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
206.10
254.77
403.86
417.14
285.25
127.51
128.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.01
0.01
0.01
0.01
0.1
0.1
Reserves
1,439.30
1,448.21
1,335.10
1,195.55
773.43
699.71
347.90
Earnings per share (EPS)
1.1
1.36
2.15
2.23
1.52
0.7
0.76
Diluted Earnings per share
1.1
1.36
2.15
2.23
1.52
0.7
0.76
Operating Profit Margin (Excl OI)
8.72%
10.54%
13.89%
12.94%
11.92%
9.4%
8.72%
Gross Profit Margin
10.51%
12.55%
15.47%
14.03%
12.6%
9.01%
10.05%
PAT Margin
5.5%
7.05%
9.88%
9.35%
8.85%
6.02%
7.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 3.58% vs -11.59% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -19.11% vs -36.92% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -9.79% vs -25.81% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -12.76% vs 5.01% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of NCAB Group AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
3,743.50
7,793.00
-4,049.50
-51.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,743.50
7,793.00
-4,049.50
-51.96%
Raw Material Cost
3,417.10
7,334.00
-3,916.90
-53.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
581.20
1,285.00
-703.80
-54.77%
Power Cost
0
0
0.00
Manufacturing Expenses
62.20
67.00
-4.80
-7.16%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-64.34
-135.20
70.86
52.41%
Total Expenditure (Excl Depreciation)
3,417.10
7,334.00
-3,916.90
-53.41%
Operating Profit (PBDIT) excl Other Income
326.40
459.00
-132.60
-28.89%
Other Income
9.80
-363.00
372.80
102.70%
Operating Profit (PBDIT)
455.90
673.00
-217.10
-32.26%
Interest
62.20
67.00
-4.80
-7.16%
Exceptional Items
0.00
93.00
-93.00
-100.00%
Gross Profit (PBDT)
326.40
459.00
-132.60
-28.89%
Depreciation
119.70
577.00
-457.30
-79.25%
Profit Before Tax
273.90
121.00
152.90
126.36%
Tax
67.80
137.00
-69.20
-50.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
206.00
-14.00
220.00
1,571.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
206.00
-14.00
220.00
1,571.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.10
-2.00
2.10
105.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
206.10
-16.00
222.10
1,388.12%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,439.30
3,437.00
-1,997.70
-58.12%
Earnings per share (EPS)
1.10
-0.07
1.17
1,671.43%
Diluted Earnings per share
1.10
-0.07
1.17
1,671.43%
Operating Profit Margin (Excl OI)
8.72%
5.89%
0.00
2.83%
Gross Profit Margin
10.51%
8.96%
0.00
1.55%
PAT Margin
5.50%
-0.18%
0.00
5.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 374.35 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.58% vs -11.59% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 20.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -19.11% vs -36.92% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.79% vs -25.81% in Dec 2024
Annual - Interest
Interest 6.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.76% vs 5.01% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.72%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






