Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
70.59
47.33
16.23
Other Operating Income
0.00
0.00
0.00
Total Operating income
70.59
47.33
16.23
Raw Material Cost
37.90
26.73
0.22
Purchase of Finished goods
0.22
0.06
12.29
(Increase) / Decrease In Stocks
-4.31
-2.51
0.44
Employee Cost
3.76
1.68
0.57
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
9.81
4.32
1.59
Total Expenditure (Excl Depreciation)
47.38
30.27
15.12
Operating Profit (PBDIT) excl Other Income
23.21
17.06
1.11
Other Income
0.22
0.12
0.10
Operating Profit (PBDIT)
23.43
17.18
1.21
Interest
1.73
1.20
0.31
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
21.70
15.98
0.90
Depreciation
1.52
0.80
0.34
Profit Before Tax
20.18
15.19
0.56
Tax
3.73
2.61
0.14
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
16.45
12.58
0.42
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
16.45
12.58
0.42
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.04
-0.01
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.41
12.56
0.42
Equity Capital
14.27
3.88
2.28
Face Value
10.0
10.0
10.0
Reserves
30.33
15.86
3.29
Earnings per share (EPS)
11.5
32.37
1.84
Diluted Earnings per share
5.84
7.4
2.79
Operating Profit Margin (Excl OI)
32.88%
36.04%
6.84%
Gross Profit Margin
30.74%
33.76%
5.55%
PAT Margin
23.3%
26.58%
2.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 49.14% vs 191.62% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 30.65% vs 2,890.48% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 36.05% vs 1,436.94% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 44.17% vs 287.10% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Neetu Yoshi With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
70.59
566.49
-495.90
-87.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
70.59
566.49
-495.90
-87.54%
Raw Material Cost
37.90
344.02
-306.12
-88.98%
Purchase of Finished goods
0.22
0.00
0.22
(Increase) / Decrease In Stocks
-4.31
0.00
-4.31
Employee Cost
3.76
27.11
-23.35
-86.13%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
9.81
164.08
-154.27
-94.02%
Total Expenditure (Excl Depreciation)
47.38
535.21
-487.83
-91.15%
Operating Profit (PBDIT) excl Other Income
23.21
31.28
-8.07
-25.80%
Other Income
0.22
0.94
-0.72
-76.60%
Operating Profit (PBDIT)
23.43
32.22
-8.79
-27.28%
Interest
1.73
30.79
-29.06
-94.38%
Exceptional Items
0.00
-469.32
469.32
100.00%
Gross Profit (PBDT)
21.70
-467.89
489.59
104.64%
Depreciation
1.52
48.66
-47.14
-96.88%
Profit Before Tax
20.18
-516.55
536.73
103.91%
Tax
3.73
0.00
3.73
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
16.45
-516.55
533.00
103.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
16.45
-516.55
533.00
103.18%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.04
0.00
-0.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.41
-516.55
532.96
103.18%
Equity Capital
14.27
115.79
-101.52
-87.68%
Face Value
10.00
10.00
0.00
Reserves
30.33
-1,476.62
1,506.95
102.05%
Earnings per share (EPS)
11.50
-44.61
56.11
125.78%
Diluted Earnings per share
5.84
-44.61
50.45
113.09%
Operating Profit Margin (Excl OI)
32.88%
5.52%
0.00
27.36%
Gross Profit Margin
30.74%
-82.59%
0.00
113.33%
PAT Margin
23.30%
-91.18%
0.00
114.48%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 70.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 49.14% vs 191.62% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 16.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.65% vs 2,890.48% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 36.05% vs 1,436.94% in Mar 2024
Annual - Interest
Interest 1.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 44.17% vs 287.10% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.88%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






