Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
894.66
924.22
822.45
527.16
468.46
418.17
414.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
894.66
924.22
822.45
527.16
468.46
418.17
414.19
Raw Material Cost
473.29
461.59
416.49
284.15
253.40
221.89
222.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
69.68
75.67
55.96
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
390.87
362.73
342.40
167.35
124.64
114.01
111.02
Other Expenses
-4.86
-5.32
-2.99
1.70
1.62
1.48
1.28
Total Expenditure (Excl Depreciation)
885.24
846.80
784.93
468.54
394.29
350.65
346.09
Operating Profit (PBDIT) excl Other Income
9.399999999999999
77.4
37.5
58.6
74.2
67.5
68.1
Other Income
-0.97
2.48
-3.90
1.37
0.94
4.82
3.78
Operating Profit (PBDIT)
134.12
201.13
122.00
83.68
96.15
90.74
89.50
Interest
69.68
75.67
55.96
0.00
0.00
0.00
0.00
Exceptional Items
-1,071.87
-18.54
0.30
0.22
0.16
-0.04
1.08
Gross Profit (PBDT)
421.38
462.63
405.95
243.01
215.06
196.28
191.92
Depreciation
125.67
121.23
88.38
23.69
21.04
18.40
17.62
Profit Before Tax
-1,133.11
-14.30
-22.04
60.21
75.27
72.31
72.96
Tax
-41.07
-4.88
0.83
11.90
14.39
12.83
12.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-1,092.04
-9.42
-22.87
48.31
60.88
59.48
60.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-1,092.04
-9.42
-22.87
48.31
60.88
59.48
60.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-1,092.04
-9.42
-22.87
48.31
60.88
59.48
60.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.16
0.16
0.16
0.16
0.16
0.16
0.16
Reserves
2,071.25
3,144.14
3,134.22
887.37
840.38
725.18
637.90
Earnings per share (EPS)
-5.03
-0.04
-0.12
0.45
0.57
0.56
0.57
Diluted Earnings per share
-5.03
-0.04
-0.12
0.45
0.57
0.56
0.57
Operating Profit Margin (Excl OI)
1.05%
8.38%
4.56%
11.12%
15.83%
16.15%
16.44%
Gross Profit Margin
-112.61%
11.57%
8.07%
15.92%
20.56%
21.69%
21.87%
PAT Margin
-122.06%
-1.02%
-2.78%
9.16%
13.0%
14.22%
14.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is -3.19% vs 12.38% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is -11,517.02% vs 58.95% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is -32.01% vs 57.82% in May 2024
Interest
YoY Growth in year ended May 2025 is -7.93% vs 35.18% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has fallen from May 2024
Compare Annual Results Of Neogen Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
894.66
2,519.36
-1,624.70
-64.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
894.66
2,519.36
-1,624.70
-64.49%
Raw Material Cost
473.29
1,154.85
-681.56
-59.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
69.68
4.19
65.49
1,563.01%
Selling and Distribution Expenses
390.87
981.05
-590.18
-60.16%
Other Expenses
-4.86
14.70
-19.56
-133.06%
Total Expenditure (Excl Depreciation)
885.24
2,287.04
-1,401.80
-61.29%
Operating Profit (PBDIT) excl Other Income
9.42
232.31
-222.89
-95.95%
Other Income
-0.97
-41.08
40.11
97.64%
Operating Profit (PBDIT)
134.12
445.26
-311.14
-69.88%
Interest
69.68
4.19
65.49
1,563.01%
Exceptional Items
-1,071.87
-66.32
-1,005.55
-1,516.21%
Gross Profit (PBDT)
421.38
1,364.50
-943.12
-69.12%
Depreciation
125.67
254.02
-128.35
-50.53%
Profit Before Tax
-1,133.11
120.72
-1,253.83
-1,038.63%
Tax
-41.07
17.74
-58.81
-331.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
-1,092.04
102.98
-1,195.02
-1,160.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-1,092.04
102.98
-1,195.02
-1,160.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-1,092.04
102.98
-1,195.02
-1,160.44%
Equity Capital
0
0
0.00
Face Value
0.16
0.00
0.00
Reserves
2,071.25
4,177.33
-2,106.08
-50.42%
Earnings per share (EPS)
-5.03
0.75
-5.78
-770.67%
Diluted Earnings per share
-5.03
0.75
-5.78
-770.67%
Operating Profit Margin (Excl OI)
1.05%
9.22%
0.00
-8.17%
Gross Profit Margin
-112.61%
14.87%
0.00
-127.48%
PAT Margin
-122.06%
4.09%
0.00
-126.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 89.47 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -3.19% vs 12.38% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -109.20 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -11,517.02% vs 58.95% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.51 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -32.01% vs 57.82% in May 2024
Annual - Interest
Interest 6.97 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -7.93% vs 35.18% in May 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.05%
in May 2025Figures in %
YoY Growth in year ended May 2025 has fallen from May 2024






