down arrow

NEOJAPAN, Inc.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3758230001
JPY
1,817.00
-92 (-4.82%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
7,263.47
6,615.68
6,007.08
5,920.09
5,325.02
3,742.98
2,661.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,263.47
6,615.68
6,007.08
5,920.09
5,325.02
3,742.98
2,661.95
Raw Material Cost
3,231.46
2,976.47
2,774.78
2,890.58
2,588.60
1,519.17
883.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
665.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.04
0.03
0.01
0.18
0.57
0.23
0.00
Selling and Distribution Expenses
2,031.68
2,246.21
1,883.38
1,740.91
1,747.71
1,434.50
1,226.88
Other Expenses
4.91
9.61
10.77
4.10
6.75
9.00
-64.30
Total Expenditure (Excl Depreciation)
5,312.29
5,318.84
4,765.91
4,672.68
4,404.37
3,043.92
2,133.61
Operating Profit (PBDIT) excl Other Income
1951.2
1296.8000000000002
1241.2
1247.3999999999999
920.6
699.0999999999999
528.3
Other Income
99.51
101.47
113.19
51.47
151.21
19.29
8.56
Operating Profit (PBDIT)
2,362.99
1,635.92
1,627.09
1,547.02
1,221.79
835.61
689.94
Interest
0.04
0.03
0.01
0.18
0.57
0.23
0.00
Exceptional Items
0.00
0.00
-22.07
-39.21
-101.45
-3.64
0.00
Gross Profit (PBDT)
4,032.01
3,639.20
3,232.30
3,029.51
2,736.42
2,223.81
1,778.12
Depreciation
312.31
237.62
272.73
248.14
149.94
117.26
153.05
Profit Before Tax
2,050.65
1,398.27
1,332.28
1,259.49
969.83
714.49
536.89
Tax
636.54
444.96
523.71
398.15
297.29
219.45
154.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,414.11
956.35
812.64
866.33
677.11
495.04
382.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,414.11
956.35
812.64
866.33
677.11
495.04
382.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-3.04
-4.08
-4.98
-4.57
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,414.11
953.31
808.56
861.34
672.53
495.04
382.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,306.60
6,332.54
5,717.61
5,151.32
4,420.26
3,856.41
3,429.36
Earnings per share (EPS)
100.2
64.3
54.38
57.97
45.32
33.16
25.6
Diluted Earnings per share
100.2
64.3
54.38
57.97
45.32
33.16
25.6
Operating Profit Margin (Excl OI)
26.86%
19.6%
20.66%
21.07%
17.29%
18.68%
19.85%
Gross Profit Margin
32.53%
24.73%
26.72%
25.47%
21.03%
22.22%
25.92%
PAT Margin
19.47%
14.46%
13.53%
14.63%
12.72%
13.23%
14.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jan 2025 is 9.79% vs 10.13% in Jan 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jan 2025 is 48.34% vs 17.90% in Jan 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jan 2025 is 47.51% vs 1.36% in Jan 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jan 2025 has improved from Jan 2024

Compare Annual Results Of NEOJAPAN, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
7,263.47
11,025.53
-3,762.06
-34.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,263.47
11,025.53
-3,762.06
-34.12%
Raw Material Cost
3,231.46
7,746.88
-4,515.42
-58.29%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.04
0.61
-0.57
-93.44%
Selling and Distribution Expenses
2,031.68
1,804.37
227.31
12.60%
Other Expenses
4.91
16.08
-11.17
-69.47%
Total Expenditure (Excl Depreciation)
5,312.29
9,712.64
-4,400.35
-45.31%
Operating Profit (PBDIT) excl Other Income
1,951.18
1,312.89
638.29
48.62%
Other Income
99.51
35.60
63.91
179.52%
Operating Profit (PBDIT)
2,362.99
1,407.79
955.20
67.85%
Interest
0.04
0.61
-0.57
-93.44%
Exceptional Items
0.00
25.59
-25.59
-100.00%
Gross Profit (PBDT)
4,032.01
3,278.65
753.36
22.98%
Depreciation
312.31
74.44
237.87
319.55%
Profit Before Tax
2,050.65
1,358.34
692.31
50.97%
Tax
636.54
441.93
194.61
44.04%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
1,414.11
901.96
512.15
56.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,414.11
901.96
512.15
56.78%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
14.45
-14.45
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,414.11
916.41
497.70
54.31%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,306.60
6,513.55
-206.95
-3.18%
Earnings per share (EPS)
100.20
46.75
53.45
114.33%
Diluted Earnings per share
100.20
46.75
53.45
114.33%
Operating Profit Margin (Excl OI)
26.86%
11.77%
0.00
15.09%
Gross Profit Margin
32.53%
13.00%
0.00
19.53%
PAT Margin
19.47%
8.18%
0.00
11.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 726.35 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 9.79% vs 10.13% in Jan 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 141.41 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 48.34% vs 17.90% in Jan 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 226.35 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 47.51% vs 1.36% in Jan 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.86%
in Jan 2025

Figures in %
stock-summary

YoY Growth in year ended Jan 2025 has improved from Jan 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."