Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
16,19,209.13
16,52,661.91
18,09,652.85
15,29,909.12
14,79,644.75
14,70,113.91
11,57,310.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,19,209.13
16,52,661.91
18,09,652.85
15,29,909.12
14,79,644.75
14,70,113.91
11,57,310.90
Raw Material Cost
12,61,030.88
12,33,297.92
13,39,921.57
12,63,278.19
11,85,848.70
11,29,749.40
9,31,638.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
75,512.55
82,478.09
65,670.05
67,738.93
69,532.71
55,074.52
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8,591.52
6,220.02
9,258.00
1,658.34
459.96
602.08
1,665.08
Selling and Distribution Expenses
1,70,547.80
1,67,634.83
2,72,858.97
1,67,282.30
1,67,392.96
1,90,480.61
1,38,383.82
Other Expenses
-859.15
-8,173.26
-9,173.61
-6,732.84
-6,819.89
-7,013.48
-5,673.96
Total Expenditure (Excl Depreciation)
14,31,578.68
14,00,932.75
16,12,780.53
14,30,560.48
13,53,241.66
13,20,230.01
10,70,022.36
Operating Profit (PBDIT) excl Other Income
187630.5
251729.19999999998
196872.3
99348.6
126403.09999999999
149883.9
87288.5
Other Income
21,055.74
12,796.45
19,713.18
5,942.34
8,650.62
7,937.75
3,871.51
Operating Profit (PBDIT)
2,30,925.82
2,86,206.60
2,35,447.30
1,25,506.91
1,52,959.29
1,73,741.95
1,07,922.19
Interest
8,591.52
6,220.02
9,258.00
1,658.34
459.96
602.08
1,665.08
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
3,58,178.25
4,19,363.99
4,69,731.28
2,66,630.94
2,93,796.05
3,40,364.51
2,25,672.36
Depreciation
22,239.62
21,680.99
21,268.08
22,132.24
21,533.95
19,453.04
19,977.72
Profit Before Tax
2,00,094.67
2,58,305.60
2,04,921.22
1,01,716.33
1,30,965.38
1,53,686.83
86,279.40
Tax
41,411.94
51,681.21
26,486.46
13,561.26
17,601.84
20,275.60
5,156.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,58,682.74
2,06,624.39
1,78,434.76
88,155.06
1,13,363.54
1,33,411.23
74,633.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,58,682.74
2,06,624.39
1,78,434.76
88,155.06
1,13,363.54
1,33,411.23
74,633.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,58,682.74
2,06,624.39
1,78,434.76
88,155.06
1,13,363.54
1,33,411.23
74,633.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
5,42,020.28
5,28,926.98
4,34,294.46
3,34,254.01
3,58,090.82
3,87,122.52
3,09,289.39
Earnings per share (EPS)
0.0
9224.97
7966.42
3935.78
5061.24
5956.29
3332.09
Diluted Earnings per share
0.0
9224.97
7966.42
3935.78
5061.24
5956.29
3332.09
Operating Profit Margin (Excl OI)
11.59%
15.23%
10.75%
6.37%
8.3%
9.96%
7.26%
Gross Profit Margin
13.73%
16.94%
12.5%
8.1%
10.31%
11.78%
9.18%
PAT Margin
9.8%
12.5%
9.86%
5.76%
7.66%
9.07%
6.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -2.02% vs -8.68% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -23.20% vs 15.80% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -23.24% vs 26.73% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 38.13% vs -32.81% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Net Detergent JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
16,19,209.13
30,66,107.05
-14,46,897.92
-47.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,19,209.13
30,66,107.05
-14,46,897.92
-47.19%
Raw Material Cost
12,61,030.88
24,13,770.29
-11,52,739.41
-47.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,75,378.88
-2,75,378.88
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
8,591.52
3,850.00
4,741.52
123.16%
Selling and Distribution Expenses
1,70,547.80
4,21,305.28
-2,50,757.48
-59.52%
Other Expenses
-859.15
-27,922.89
27,063.74
96.92%
Total Expenditure (Excl Depreciation)
14,31,578.68
28,35,075.56
-14,03,496.88
-49.50%
Operating Profit (PBDIT) excl Other Income
1,87,630.45
231,031.48
-43,401.03
-18.79%
Other Income
21,055.74
34,267.00
-13,211.26
-38.55%
Operating Profit (PBDIT)
2,30,925.82
3,16,360.05
-85,434.23
-27.01%
Interest
8,591.52
3,850.00
4,741.52
123.16%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3,58,178.25
6,52,336.76
-2,94,158.51
-45.09%
Depreciation
22,239.62
59,682.81
-37,443.19
-62.74%
Profit Before Tax
2,00,094.67
2,52,827.24
-52,732.57
-20.86%
Tax
41,411.94
53,016.81
-11,604.87
-21.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,58,682.74
1,99,810.43
-41,127.69
-20.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,58,682.74
1,99,810.43
-41,127.69
-20.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,58,682.74
1,99,810.43
-41,127.69
-20.58%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
5,42,020.28
10,38,506.31
-4,96,486.03
-47.81%
Earnings per share (EPS)
0.00
0.00
0.00
Diluted Earnings per share
0.00
0.00
0.00
Operating Profit Margin (Excl OI)
11.59%
7.25%
0.00
4.34%
Gross Profit Margin
13.73%
10.19%
0.00
3.54%
PAT Margin
9.80%
6.52%
0.00
3.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,61,920.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.02% vs -8.68% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 15,868.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -23.20% vs 15.80% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20,987.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -23.24% vs 26.73% in Dec 2024
Annual - Interest
Interest 859.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 38.13% vs -32.81% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.59%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






