Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,801.08
4,361.42
4,194.32
3,547.58
3,012.03
2,628.95
2,383.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,801.08
4,361.42
4,194.32
3,547.58
3,012.03
2,628.95
2,383.99
Raw Material Cost
4,174.36
3,908.90
3,706.09
3,027.54
2,589.30
2,275.95
2,051.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
296.35
290.62
291.47
257.94
207.09
211.29
195.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.01
24.00
20.18
3.62
1.70
2.13
0.73
Selling and Distribution Expenses
354.68
322.04
309.16
267.81
231.29
227.13
218.64
Other Expenses
-30.74
-31.46
-31.16
-26.16
-20.88
-21.34
-19.64
Total Expenditure (Excl Depreciation)
4,529.04
4,230.94
4,015.25
3,295.34
2,820.59
2,503.08
2,270.17
Operating Profit (PBDIT) excl Other Income
272
130.5
179.1
252.2
191.4
125.9
113.80000000000001
Other Income
1.11
5.07
8.00
28.33
10.45
8.28
4.67
Operating Profit (PBDIT)
309.94
168.98
216.05
308.21
222.68
153.71
136.14
Interest
11.01
24.00
20.18
3.62
1.70
2.13
0.73
Exceptional Items
4.93
1.42
0.32
0.46
15.17
18.99
0.86
Gross Profit (PBDT)
626.73
452.52
488.23
520.05
422.72
353.00
332.46
Depreciation
36.78
33.42
28.98
27.64
20.80
19.57
17.66
Profit Before Tax
267.08
112.97
167.21
277.40
215.36
151.01
118.62
Tax
59.82
24.05
36.75
60.78
45.06
39.08
25.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
204.15
88.28
127.82
191.80
139.68
91.84
75.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
204.15
88.28
127.82
191.80
139.68
91.84
75.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.83
2.33
4.33
26.05
30.66
20.49
18.56
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
209.97
90.61
132.14
217.85
170.34
112.33
93.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
0.0
1.0
1.0
1.0
Reserves
1,441.56
1,272.18
1,184.95
1,055.88
963.06
831.22
843.27
Earnings per share (EPS)
10.31
4.46
6.46
9.69
7.06
4.64
3.79
Diluted Earnings per share
10.31
4.46
6.46
9.69
7.06
4.64
3.79
Operating Profit Margin (Excl OI)
5.67%
2.99%
4.27%
7.11%
6.36%
4.79%
4.77%
Gross Profit Margin
6.33%
3.36%
4.68%
8.6%
7.84%
6.49%
5.72%
PAT Margin
4.25%
2.02%
3.05%
5.41%
4.64%
3.49%
3.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 10.08% vs 3.98% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 131.79% vs -31.42% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 88.41% vs -21.24% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -54.17% vs 18.81% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Neto Malinda Trading Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
4,801.08
0
4,801.08
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,801.08
0
4,801.08
Raw Material Cost
4,174.36
0
4,174.36
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
296.35
0
296.35
Power Cost
0
0
0.00
Manufacturing Expenses
11.01
0
11.01
Selling and Distribution Expenses
354.68
0
354.68
Other Expenses
-30.74
0.00
-30.74
Total Expenditure (Excl Depreciation)
4,529.04
0
4,529.04
Operating Profit (PBDIT) excl Other Income
272.05
0.00
272.05
Other Income
1.11
0
1.11
Operating Profit (PBDIT)
309.94
0
309.94
Interest
11.01
0
11.01
Exceptional Items
4.93
0
4.93
Gross Profit (PBDT)
626.73
0
626.73
Depreciation
36.78
0
36.78
Profit Before Tax
267.08
0
267.08
Tax
59.82
0
59.82
Provisions and contingencies
0
0
0.00
Profit After Tax
204.15
0
204.15
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
204.15
0
204.15
Share in Profit of Associates
0
0
0.00
Minority Interest
5.83
0
5.83
Other related items
0.00
0.00
0.00
Consolidated Net Profit
209.97
0
209.97
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,441.56
0
1,441.56
Earnings per share (EPS)
10.31
0
10.31
Diluted Earnings per share
10.31
0
10.31
Operating Profit Margin (Excl OI)
5.67%
0%
0.00
5.67%
Gross Profit Margin
6.33%
0%
0.00
6.33%
PAT Margin
4.25%
0%
0.00
4.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 480.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.08% vs 3.98% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 21.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 131.79% vs -31.42% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 88.41% vs -21.24% in Dec 2023
Annual - Interest
Interest 1.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -54.17% vs 18.81% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.67%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






