Network 18 Media & Investments Ltd Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Cr

Consolidate Annual Results

Mar'26

Mar'25

Mar'24

Mar'23

Mar'22

Mar'21

Mar'20

Net Sales

2,120.82

6,887.92

9,297.45

6,222.99

5,880.19

4,705.11

5,357.15

Other Operating Income

0.00

Total Operating income

2,120.82

6,887.92

9,297.45

6,222.99

5,880.19

4,705.11

5,357.15

Raw Material Cost

0.00

0.12

0.26

0.94

3.22

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

792.39

1,152.92

1,315.48

1,206.85

1,039.08

954.47

1,031.94

Power Cost

0.00

Manufacturing Expenses

481.64

4,193.01

6,382.79

3,146.17

2,425.82

1,783.18

2,418.14

Selling and Distribution Expenses

553.44

1,511.14

1,740.96

1,365.22

1,036.47

829.82

897.82

Other Expenses

249.69

361.14

522.39

367.31

299.09

340.90

389.11

Total Expenditure (Excl Depreciation)

2,077.16

7,218.21

9,961.62

6,085.67

4,800.72

3,909.31

4,740.23

Operating Profit (PBDIT) excl Other Income

43.66

-330.29

-664.17

137.32

1,079.47

795.80

616.92

Other Income

27.64

470.65

696.97

97.96

49.90

43.84

35.03

Operating Profit (PBDIT)

71.30

140.36

32.80

235.28

1,129.37

839.64

651.95

Interest

204.75

476.81

322.39

208.87

96.60

157.12

235.87

Exceptional Items

117.80

-1,435.79

0.00

-50.00

Gross Profit (PBDT)

-15.65

-1,772.24

-289.59

26.41

1,032.77

682.52

366.08

Depreciation

132.54

223.29

210.06

127.74

119.54

146.81

174.63

Profit Before Tax

-148.19

-1,995.53

-499.65

-101.33

913.23

535.71

191.45

Tax

0.03

5.59

-64.40

-0.23

101.62

-34.82

87.06

Provisions and contingencies

0.00

Profit After Tax

-148.22

-2,001.12

-435.25

-101.10

811.61

570.53

104.39

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-148.22

-2,001.12

-435.25

-101.10

811.61

570.53

104.39

Share in Profit of Associates

303.42

224.45

110.66

85.35

26.04

-23.94

-48.25

Minority Interest

-2.99

89.67

118.29

-68.52

-630.11

-514.31

-292.75

Other related items

0.00

Consolidated Net Profit

152.21

-1,687.00

-206.30

-84.27

207.54

32.28

-236.61

Equity Capital

765.21

517.68

Face Value

5.0

Reserves

4,152.91

3,977.32

14,147.60

157.38

237.08

28.90

-1.47

Earnings per share (EPS)

0.99

-11.02

-1.99

-0.81

2.0

0.31

-2.29

Diluted Earnings per share

0.99

-11.02

-2.45

-0.81

2.0

0.31

-2.29

Operating Profit Margin (Excl OI)

2.06%

-4.8%

-7.14%

2.21%

18.36%

16.91%

11.52%

Gross Profit Margin

-0.74%

-25.73%

-3.11%

0.42%

17.56%

14.51%

6.83%

PAT Margin

7.32%

-25.79%

-3.49%

-0.25%

14.25%

11.62%

1.05%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Mar 2026 is -69.21% vs -25.92% in Mar 2025

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 109.02% vs -717.74% in Mar 2025

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 113.22% vs 50.27% in Mar 2025

Interest

YoY Growth in year ended Mar 2026 is -57.06% vs 47.90% in Mar 2025

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Netwrk.18 Media With

Select Peers

Figures in Cr

Consolidate Annual Results

Change(INR)

Change(%)

Net Sales

2,120.82

1,171.36

949.46

81.06%

Other Operating Income

0.00

Total Operating income

2,120.82

1,171.36

949.46

81.06%

Raw Material Cost

0.00

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

792.39

107.50

684.89

637.11%

Power Cost

0.00

Manufacturing Expenses

481.64

543.09

-61.45

-11.31%

Selling and Distribution Expenses

553.44

158.72

394.72

248.69%

Other Expenses

249.69

85.06

164.63

193.55%

Total Expenditure (Excl Depreciation)

2,077.16

894.37

1,182.79

132.25%

Operating Profit (PBDIT) excl Other Income

43.66

276.99

-233.33

-84.24%

Other Income

27.64

58.07

-30.43

-52.40%

Operating Profit (PBDIT)

71.30

335.06

-263.76

-78.72%

Interest

204.75

5.74

199.01

3,467.07%

Exceptional Items

117.80

4.96

112.84

2,275.00%

Gross Profit (PBDT)

-15.65

334.28

-349.93

-104.68%

Depreciation

132.54

58.21

74.33

127.69%

Profit Before Tax

-148.19

276.07

-424.26

-153.68%

Tax

0.03

71.83

-71.80

-99.96%

Provisions and contingencies

0.00

Profit After Tax

-148.22

204.24

-352.46

-172.57%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-148.22

204.24

-352.46

-172.57%

Share in Profit of Associates

303.42

0.00

303.42

Minority Interest

-2.99

0.02

-3.01

-15,050.00%

Other related items

0.00

Consolidated Net Profit

152.21

204.26

-52.05

-25.48%

Equity Capital

765.21

19.28

745.93

3,868.93%

Face Value

5.00

1.00

0.00

Reserves

4,152.91

1,564.10

2,588.81

165.51%

Earnings per share (EPS)

0.99

10.59

-9.60

-90.65%

Diluted Earnings per share

0.99

10.61

-9.62

-90.67%

Operating Profit Margin (Excl OI)

2.06%

23.65%

0.00

-21.59%

Gross Profit Margin

-0.74%

28.54%

0.00

-29.28%

PAT Margin

7.32%

17.44%

0.00

-10.12%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Annual - Net Sales

Net Sales 2,120.82 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is -69.21% vs -25.92% in Mar 2025

Annual - Consolidate Net Profit

Consolidate Net Profit 152.21 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 109.02% vs -717.74% in Mar 2025

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 43.66 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 113.22% vs 50.27% in Mar 2025

Annual - Interest

Interest 204.75 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is -57.06% vs 47.90% in Mar 2025

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 2.06%

in Mar 2026

Figures in %

YoY Growth in year ended Mar 2026 has improved from Mar 2025