Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
355.88
256.12
222.13
262.89
223.44
203.45
173.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
355.88
256.12
222.13
262.89
223.44
203.45
173.95
Raw Material Cost
231.43
180.11
168.66
166.73
137.18
109.66
94.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
106.23
78.50
75.59
75.83
66.06
49.52
43.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.14
10.25
17.24
20.49
16.35
15.19
9.80
Selling and Distribution Expenses
37.45
30.10
27.58
29.22
18.90
14.79
15.38
Other Expenses
-12.24
-8.87
-9.28
-9.63
-8.24
-6.47
-5.32
Total Expenditure (Excl Depreciation)
268.88
210.21
196.24
195.95
156.07
124.45
110.30
Operating Profit (PBDIT) excl Other Income
87
45.9
25.9
66.9
67.4
79
63.6
Other Income
4.99
7.01
0.09
-0.47
3.22
0.49
0.47
Operating Profit (PBDIT)
149.98
97.24
66.17
103.16
96.51
98.46
80.53
Interest
16.14
10.25
17.24
20.49
16.35
15.19
9.80
Exceptional Items
0.00
0.00
-5.24
0.00
-13.46
0.00
-17.92
Gross Profit (PBDT)
124.46
76.01
53.47
96.16
86.26
93.79
79.03
Depreciation
57.99
44.32
40.19
36.70
25.93
18.96
16.41
Profit Before Tax
75.85
42.67
3.50
45.98
40.77
64.31
36.40
Tax
10.82
4.96
3.67
5.20
8.22
4.42
2.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
65.05
41.76
4.80
45.43
37.16
63.04
39.26
Extraordinary Items
0.00
0.00
0.00
0.00
-0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
65.05
41.76
4.80
45.43
37.16
63.04
39.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.02
-0.64
-0.43
-0.51
-2.11
-0.44
-0.42
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
65.03
41.12
4.37
44.93
35.05
62.60
38.83
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.11
0.1
0.1
0.1
213.8
201.29
220.37
Reserves
521.94
453.13
364.62
181.59
151.47
188.07
206.32
Earnings per share (EPS)
0.12
0.08
0.01
0.09
0.04
0.08
0.06
Diluted Earnings per share
0.12
0.08
0.01
0.09
0.04
0.08
0.06
Operating Profit Margin (Excl OI)
24.45%
17.92%
11.66%
25.46%
30.15%
38.83%
36.59%
Gross Profit Margin
37.61%
33.97%
19.67%
31.45%
29.85%
40.93%
30.36%
PAT Margin
18.28%
16.31%
2.16%
17.28%
16.63%
30.98%
22.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is 38.97% vs 15.31% in Dec 2021
Consolidate Net Profit
YoY Growth in year ended Dec 2022 is 58.15% vs 834.09% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is 60.75% vs 36.46% in Dec 2021
Interest
YoY Growth in year ended Dec 2022 is 57.84% vs -40.70% in Dec 2021
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2022 has improved from Dec 2021
Compare Annual Results Of Network International Holdings Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
355.88
3,833.00
-3,477.12
-90.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
355.88
3,833.00
-3,477.12
-90.72%
Raw Material Cost
231.43
0.00
231.43
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
106.23
432.00
-325.77
-75.41%
Power Cost
0
0
0.00
Manufacturing Expenses
16.14
541.00
-524.86
-97.02%
Selling and Distribution Expenses
37.45
0.00
37.45
Other Expenses
-12.24
26.80
-39.04
-145.67%
Total Expenditure (Excl Depreciation)
268.88
1,241.00
-972.12
-78.33%
Operating Profit (PBDIT) excl Other Income
87.01
2,592.00
-2,504.99
-96.64%
Other Income
4.99
211.00
-206.01
-97.64%
Operating Profit (PBDIT)
149.98
348.00
-198.02
-56.90%
Interest
16.14
2,146.00
-2,129.86
-99.25%
Exceptional Items
0.00
-3.00
3.00
100.00%
Gross Profit (PBDT)
124.46
0.00
124.46
Depreciation
57.99
113.00
-55.01
-48.68%
Profit Before Tax
75.85
345.00
-269.15
-78.01%
Tax
10.82
99.00
-88.18
-89.07%
Provisions and contingencies
0.00
309.00
-309.00
-100.00%
Profit After Tax
65.05
192.00
-126.95
-66.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
65.05
192.00
-126.95
-66.12%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.02
0.00
-0.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
65.03
192.00
-126.97
-66.13%
Equity Capital
0
0
0.00
Face Value
0.11
0.10
0.00
Reserves
521.94
5,013.00
-4,491.06
-89.59%
Earnings per share (EPS)
0.12
0.14
-0.02
-14.29%
Diluted Earnings per share
0.12
0.14
-0.02
-14.29%
Operating Profit Margin (Excl OI)
24.45%
8.61%
0.00
15.84%
Gross Profit Margin
37.61%
11.95%
0.00
25.66%
PAT Margin
18.28%
4.75%
0.00
13.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 35.59 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 38.97% vs 15.31% in Dec 2021
Annual - Consolidate Net Profit
Consolidate Net Profit 6.50 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 58.15% vs 834.09% in Dec 2021
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.50 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 60.75% vs 36.46% in Dec 2021
Annual - Interest
Interest 1.61 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 57.84% vs -40.70% in Dec 2021
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.45%
in Dec 2022Figures in %
YoY Growth in year ended Dec 2022 has improved from Dec 2021
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
