Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,214.06
1,995.71
1,800.58
1,642.85
1,236.08
1,086.55
1,010.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,214.06
1,995.71
1,800.58
1,642.85
1,236.08
1,086.55
1,010.54
Raw Material Cost
1,174.33
1,051.26
1,036.35
941.27
772.09
735.05
701.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
800.02
778.75
733.93
670.19
642.81
464.67
443.18
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
120.01
115.46
117.15
82.40
47.25
45.46
45.64
Selling and Distribution Expenses
301.10
288.46
213.59
210.25
255.73
99.73
96.54
Other Expenses
-87.85
-85.00
-80.28
-69.70
-65.27
-48.71
-46.60
Total Expenditure (Excl Depreciation)
1,517.01
1,383.91
1,298.20
1,207.08
1,065.15
857.81
821.27
Operating Profit (PBDIT) excl Other Income
697.0999999999999
611.8
502.40000000000003
435.79999999999995
170.9
228.70000000000002
189.3
Other Income
114.56
155.11
226.88
113.69
71.94
72.89
70.01
Operating Profit (PBDIT)
1,045.88
963.54
917.98
716.73
391.42
417.44
385.90
Interest
120.01
115.46
117.15
82.40
47.25
45.46
45.64
Exceptional Items
0.34
-1.40
0.00
0.00
-33.11
-23.50
-11.09
Gross Profit (PBDT)
1,039.73
944.45
764.23
701.58
463.99
351.50
308.64
Depreciation
234.27
208.23
199.00
177.76
157.15
122.87
126.62
Profit Before Tax
691.95
638.45
601.83
456.56
153.91
225.61
202.55
Tax
185.27
163.69
153.64
93.53
38.24
27.16
8.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
504.84
474.64
448.17
342.55
83.43
157.86
156.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
504.84
474.64
448.17
342.55
83.43
157.86
156.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.84
0.11
0.03
20.49
32.24
40.60
37.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
506.68
474.75
448.19
363.03
115.67
198.45
193.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,453.45
2,265.44
1,939.25
1,832.79
1,894.95
643.14
395.55
Earnings per share (EPS)
0.78
0.73
0.67
0.5
0.15
0.24
0.0
Diluted Earnings per share
0.78
0.73
0.67
0.5
0.15
0.24
0.0
Operating Profit Margin (Excl OI)
31.48%
30.07%
27.33%
25.89%
13.13%
20.4%
18.73%
Gross Profit Margin
41.83%
42.42%
44.48%
38.61%
25.16%
32.07%
32.57%
PAT Margin
22.8%
23.78%
24.89%
20.85%
6.75%
14.53%
15.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 10.94% vs 10.84% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 6.72% vs 5.93% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 15.20% vs 16.97% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 3.90% vs -1.45% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Neusoft Education Technology Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,214.06
5,327.93
-3,113.87
-58.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,214.06
5,327.93
-3,113.87
-58.44%
Raw Material Cost
1,174.33
3,805.94
-2,631.61
-69.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
800.02
1,150.16
-350.14
-30.44%
Power Cost
0
0
0.00
Manufacturing Expenses
120.01
39.91
80.10
200.70%
Selling and Distribution Expenses
301.10
1,268.60
-967.50
-76.27%
Other Expenses
-87.85
-119.01
31.16
26.18%
Total Expenditure (Excl Depreciation)
1,517.01
5,074.54
-3,557.53
-70.11%
Operating Profit (PBDIT) excl Other Income
697.06
253.39
443.67
175.09%
Other Income
114.56
106.06
8.50
8.01%
Operating Profit (PBDIT)
1,045.88
470.88
575.00
122.11%
Interest
120.01
39.91
80.10
200.70%
Exceptional Items
0.34
-30.77
31.11
101.10%
Gross Profit (PBDT)
1,039.73
1,521.99
-482.26
-31.69%
Depreciation
234.27
111.43
122.84
110.24%
Profit Before Tax
691.95
288.76
403.19
139.63%
Tax
185.27
57.40
127.87
222.77%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
504.84
228.08
276.76
121.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
504.84
228.08
276.76
121.34%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
1.84
15.65
-13.81
-88.24%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
506.68
243.73
262.95
107.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.05
0.00
Reserves
2,453.45
2,261.27
192.18
8.50%
Earnings per share (EPS)
0.78
0.18
0.60
333.33%
Diluted Earnings per share
0.78
0.18
0.60
333.33%
Operating Profit Margin (Excl OI)
31.48%
4.76%
0.00
26.72%
Gross Profit Margin
41.83%
7.51%
0.00
34.32%
PAT Margin
22.80%
4.28%
0.00
18.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 221.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.94% vs 10.84% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 50.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.72% vs 5.93% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 93.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.20% vs 16.97% in Dec 2023
Annual - Interest
Interest 12.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.90% vs -1.45% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.48%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
