Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,211.52
2,214.06
1,995.71
1,800.58
1,642.85
1,236.08
1,086.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,211.52
2,214.06
1,995.71
1,800.58
1,642.85
1,236.08
1,086.55
Raw Material Cost
1,237.83
1,174.33
1,051.26
1,036.35
941.27
772.09
735.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
814.83
800.02
778.75
733.93
670.19
642.81
464.67
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
134.81
120.01
115.46
117.15
82.40
47.25
45.46
Selling and Distribution Expenses
251.38
301.10
288.46
213.59
210.25
255.73
99.73
Other Expenses
-92.13
-87.85
-85.00
-80.28
-69.70
-65.27
-48.71
Total Expenditure (Excl Depreciation)
1,517.56
1,517.01
1,383.91
1,298.20
1,207.08
1,065.15
857.81
Operating Profit (PBDIT) excl Other Income
694
697.0999999999999
611.8
502.40000000000003
435.79999999999995
170.9
228.70000000000002
Other Income
52.57
114.56
155.11
226.88
113.69
71.94
72.89
Operating Profit (PBDIT)
1,008.67
1,045.88
963.54
917.98
716.73
391.42
417.44
Interest
134.81
120.01
115.46
117.15
82.40
47.25
45.46
Exceptional Items
-11.31
0.34
-1.40
0.00
0.00
-33.11
-23.50
Gross Profit (PBDT)
973.69
1,039.73
944.45
764.23
701.58
463.99
351.50
Depreciation
262.13
234.27
208.23
199.00
177.76
157.15
122.87
Profit Before Tax
600.42
691.95
638.45
601.83
456.56
153.91
225.61
Tax
160.94
185.27
163.69
153.64
93.53
38.24
27.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
439.01
504.84
474.64
448.17
342.55
83.43
157.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
439.01
504.84
474.64
448.17
342.55
83.43
157.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.89
1.84
0.11
0.03
20.49
32.24
40.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
437.13
506.68
474.75
448.19
363.03
115.67
198.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,762.13
2,453.45
2,265.44
1,939.25
1,832.79
1,894.95
643.14
Earnings per share (EPS)
0.68
0.78
0.73
0.67
0.5
0.15
0.24
Diluted Earnings per share
0.68
0.78
0.73
0.67
0.5
0.15
0.24
Operating Profit Margin (Excl OI)
31.38%
31.48%
30.07%
27.33%
25.89%
13.13%
20.4%
Gross Profit Margin
39.0%
41.83%
42.42%
44.48%
38.61%
25.16%
32.07%
PAT Margin
19.85%
22.8%
23.78%
24.89%
20.85%
6.75%
14.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -0.12% vs 10.94% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -13.74% vs 6.72% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 2.66% vs 15.20% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 12.33% vs 3.90% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Neusoft Education Technology Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,211.52
7,207.71
-4,996.19
-69.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,211.52
7,207.71
-4,996.19
-69.32%
Raw Material Cost
1,237.83
5,037.80
-3,799.97
-75.43%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
814.83
1,277.62
-462.79
-36.22%
Power Cost
0
0
0.00
Manufacturing Expenses
134.81
27.65
107.16
387.56%
Selling and Distribution Expenses
251.38
1,705.66
-1,454.28
-85.26%
Other Expenses
-92.13
-130.53
38.40
29.42%
Total Expenditure (Excl Depreciation)
1,517.56
6,743.46
-5,225.90
-77.50%
Operating Profit (PBDIT) excl Other Income
693.97
464.25
229.72
49.48%
Other Income
52.57
118.60
-66.03
-55.67%
Operating Profit (PBDIT)
1,008.67
685.07
323.60
47.24%
Interest
134.81
27.65
107.16
387.56%
Exceptional Items
-11.31
-15.78
4.47
28.33%
Gross Profit (PBDT)
973.69
2,169.91
-1,196.22
-55.13%
Depreciation
262.13
102.22
159.91
156.44%
Profit Before Tax
600.42
539.42
61.00
11.31%
Tax
160.94
111.40
49.54
44.47%
Provisions and contingencies
0
0
0.00
Profit After Tax
439.01
436.03
2.98
0.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
439.01
436.03
2.98
0.68%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.89
-0.06
-1.83
-3,050.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
437.13
435.97
1.16
0.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.05
0.00
Reserves
2,762.13
2,547.38
214.75
8.43%
Earnings per share (EPS)
0.68
0.35
0.33
94.29%
Diluted Earnings per share
0.68
0.35
0.33
94.29%
Operating Profit Margin (Excl OI)
31.38%
6.44%
0.00
24.94%
Gross Profit Margin
39.00%
8.90%
0.00
30.10%
PAT Margin
19.85%
6.05%
0.00
13.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 221.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.12% vs 10.94% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 43.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.74% vs 6.72% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 95.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.66% vs 15.20% in Dec 2024
Annual - Interest
Interest 13.48 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.33% vs 3.90% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.38%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






