Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
8,124.23
7,998.40
9,240.17
8,571.90
6,431.49
6,610.38
6,516.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,124.23
7,998.40
9,240.17
8,571.90
6,431.49
6,610.38
6,516.44
Raw Material Cost
5,960.54
5,794.11
6,881.71
6,520.08
4,818.15
5,060.19
5,030.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.52
5.09
2.72
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
1,862.28
1,985.86
1,813.05
1,653.78
1,240.78
1,225.43
1,137.87
Other Expenses
11.94
13.01
12.00
0.01
8.97
9.63
8.43
Total Expenditure (Excl Depreciation)
7,945.71
7,915.14
8,817.51
8,173.96
6,148.59
6,381.91
6,253.14
Operating Profit (PBDIT) excl Other Income
178.5
83.3
422.70000000000005
397.9
282.9
228.5
263.29999999999995
Other Income
118.76
-27.46
27.83
21.07
40.06
28.79
53.23
Operating Profit (PBDIT)
502.69
254.70
614.73
514.25
377.16
317.22
374.43
Interest
3.52
5.09
2.72
0.00
0.00
0.00
0.00
Exceptional Items
0.12
-27.86
-32.54
0.00
-9.88
0.00
0.00
Gross Profit (PBDT)
2,163.69
2,204.29
2,358.46
2,051.82
1,613.34
1,550.19
1,485.50
Depreciation
205.41
198.90
164.24
95.24
54.20
59.95
57.90
Profit Before Tax
293.88
22.85
415.22
419.01
313.08
258.29
316.53
Tax
53.82
21.41
116.74
131.63
82.75
72.06
73.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
193.69
0.41
302.44
305.11
225.27
181.53
242.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
193.69
0.41
302.44
305.11
225.27
181.53
242.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
46.37
1.03
-3.96
-17.73
5.06
4.71
0.17
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
240.05
1.44
298.48
287.38
230.33
186.24
243.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,057.91
1,923.63
2,040.85
2,159.85
1,946.46
1,805.86
1,708.78
Earnings per share (EPS)
65.04
0.14
94.65
94.59
69.87
56.32
94.61
Diluted Earnings per share
65.04
0.14
94.65
94.59
69.87
56.32
94.61
Operating Profit Margin (Excl OI)
2.2%
1.04%
4.57%
4.64%
4.4%
3.46%
4.04%
Gross Profit Margin
6.15%
2.77%
6.27%
6.0%
5.71%
4.81%
5.75%
PAT Margin
2.38%
0.01%
3.27%
3.56%
3.5%
2.75%
3.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 1.57% vs -13.44% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 17,050.00% vs -99.53% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 36.04% vs -51.92% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -31.37% vs 88.89% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of New Constructor's Network Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
8,124.23
22,497.29
-14,373.06
-63.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,124.23
22,497.29
-14,373.06
-63.89%
Raw Material Cost
5,960.54
19,350.34
-13,389.80
-69.20%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.52
116.01
-112.49
-96.97%
Selling and Distribution Expenses
1,862.28
2,338.70
-476.42
-20.37%
Other Expenses
11.94
-11.60
23.54
202.93%
Total Expenditure (Excl Depreciation)
7,945.71
21,689.04
-13,743.33
-63.37%
Operating Profit (PBDIT) excl Other Income
178.52
808.25
-629.73
-77.91%
Other Income
118.76
85.75
33.01
38.50%
Operating Profit (PBDIT)
502.69
1,020.34
-517.65
-50.73%
Interest
3.52
116.01
-112.49
-96.97%
Exceptional Items
0.12
64.92
-64.80
-99.82%
Gross Profit (PBDT)
2,163.69
3,146.95
-983.26
-31.24%
Depreciation
205.41
287.72
-82.31
-28.61%
Profit Before Tax
293.88
681.53
-387.65
-56.88%
Tax
53.82
198.41
-144.59
-72.87%
Provisions and contingencies
0
0
0.00
Profit After Tax
193.69
483.12
-289.43
-59.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
193.69
483.12
-289.43
-59.91%
Share in Profit of Associates
0
0
0.00
Minority Interest
46.37
0.00
46.37
Other related items
0.00
0.00
0.00
Consolidated Net Profit
240.05
483.12
-243.07
-50.31%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,057.91
5,379.49
-3,321.58
-61.75%
Earnings per share (EPS)
65.04
388.66
-323.62
-83.27%
Diluted Earnings per share
65.04
388.66
-323.62
-83.27%
Operating Profit Margin (Excl OI)
2.20%
2.88%
0.00
-0.68%
Gross Profit Margin
6.15%
4.31%
0.00
1.84%
PAT Margin
2.38%
2.15%
0.00
0.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 812.42 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1.57% vs -13.44% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 24.01 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 17,050.00% vs -99.53% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.39 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 36.04% vs -51.92% in Mar 2024
Annual - Interest
Interest 0.35 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -31.37% vs 88.89% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.20%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






