Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,999.65
3,369.78
3,110.58
2,584.22
2,077.13
1,311.27
1,048.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,999.65
3,369.78
3,110.58
2,584.22
2,077.13
1,311.27
1,048.08
Raw Material Cost
2,664.17
3,012.18
2,741.38
2,186.96
1,707.27
1,042.17
835.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
724.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.19
3.31
3.63
2.76
2.07
0.64
2.39
Selling and Distribution Expenses
218.54
230.90
209.02
206.22
196.61
140.85
98.53
Other Expenses
-0.42
-0.33
-0.36
-0.28
-0.21
-0.06
-72.73
Total Expenditure (Excl Depreciation)
2,882.71
3,243.07
2,950.39
2,393.18
1,903.88
1,183.02
934.52
Operating Profit (PBDIT) excl Other Income
116.89999999999999
126.7
160.2
191
173.29999999999998
128.3
113.6
Other Income
19.98
31.51
27.96
23.87
18.62
23.83
6.68
Operating Profit (PBDIT)
194.96
212.75
233.62
248.33
219.24
166.50
131.81
Interest
4.19
3.31
3.63
2.76
2.07
0.64
2.39
Exceptional Items
-5.61
-8.67
6.28
2.96
2.28
0.00
1.03
Gross Profit (PBDT)
335.48
357.60
369.20
397.26
369.87
269.10
212.09
Depreciation
58.21
53.42
41.73
26.24
20.74
10.93
8.10
Profit Before Tax
126.95
147.34
194.54
222.30
198.71
154.93
122.36
Tax
17.78
20.55
26.65
35.51
32.33
22.95
17.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
94.87
113.77
160.13
185.84
166.07
131.21
104.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
94.87
113.77
160.13
185.84
166.07
131.21
104.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.57
13.50
8.81
0.19
0.31
0.77
0.64
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
112.45
127.28
168.94
186.03
166.38
131.98
105.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,211.97
1,206.72
1,193.72
1,117.08
974.08
850.30
753.53
Earnings per share (EPS)
0.42
0.51
0.71
0.82
0.74
0.58
0.46
Diluted Earnings per share
0.42
0.51
0.71
0.82
0.74
0.58
0.46
Operating Profit Margin (Excl OI)
3.89%
3.79%
5.27%
7.67%
8.66%
10.05%
11.17%
Gross Profit Margin
6.17%
5.96%
7.6%
9.62%
10.56%
12.65%
12.45%
PAT Margin
3.16%
3.38%
5.15%
7.19%
8.0%
10.01%
9.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -10.98% vs 8.33% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -11.70% vs -24.63% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -3.42% vs -11.91% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 27.27% vs -8.33% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of New Dazheng Property Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,999.65
0
2,999.65
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,999.65
0
2,999.65
Raw Material Cost
2,664.17
0
2,664.17
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.19
0
4.19
Selling and Distribution Expenses
218.54
0
218.54
Other Expenses
-0.42
0.00
-0.42
Total Expenditure (Excl Depreciation)
2,882.71
0
2,882.71
Operating Profit (PBDIT) excl Other Income
116.94
0.00
116.94
Other Income
19.98
0
19.98
Operating Profit (PBDIT)
194.96
0
194.96
Interest
4.19
0
4.19
Exceptional Items
-5.61
0
-5.61
Gross Profit (PBDT)
335.48
0
335.48
Depreciation
58.21
0
58.21
Profit Before Tax
126.95
0
126.95
Tax
17.78
0
17.78
Provisions and contingencies
0
0
0.00
Profit After Tax
94.87
0
94.87
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
94.87
0
94.87
Share in Profit of Associates
0
0
0.00
Minority Interest
17.57
0
17.57
Other related items
0.00
0.00
0.00
Consolidated Net Profit
112.45
0
112.45
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,211.97
0
1,211.97
Earnings per share (EPS)
0.42
0
0.42
Diluted Earnings per share
0.42
0
0.42
Operating Profit Margin (Excl OI)
3.89%
0%
0.00
3.89%
Gross Profit Margin
6.17%
0%
0.00
6.17%
PAT Margin
3.16%
0%
0.00
3.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 299.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -10.98% vs 8.33% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.70% vs -24.63% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.42% vs -11.91% in Dec 2024
Annual - Interest
Interest 0.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 27.27% vs -8.33% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.89%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






