New JCM Group Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: CNE100000YQ1
CNY
5.84
0.21 (3.73%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
714.60
549.25
653.62
462.40
418.80
693.55
1,059.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
714.60
549.25
653.62
462.40
418.80
693.55
1,059.81
Raw Material Cost
492.85
422.39
531.85
383.11
370.89
551.24
854.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
223.93
165.54
172.60
149.69
151.22
180.22
188.81
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.29
58.78
63.76
77.74
73.64
111.94
119.31
Selling and Distribution Expenses
200.23
152.37
154.07
117.11
162.66
326.07
294.99
Other Expenses
-23.56
-19.91
-20.84
-20.74
-19.84
-25.91
-26.83
Total Expenditure (Excl Depreciation)
723.69
599.99
713.88
520.24
559.96
910.39
1,189.11
Operating Profit (PBDIT) excl Other Income
-9.1
-50.7
-60.300000000000004
-57.800000000000004
-141.2
-216.8
-129.3
Other Income
48.24
4.66
6.31
91.27
35.53
12.26
62.29
Operating Profit (PBDIT)
74.66
-9.29
7.24
86.71
-60.64
-134.93
10.96
Interest
42.29
58.78
63.76
77.74
73.64
111.94
119.31
Exceptional Items
31.81
-55.55
-80.73
-53.85
-542.99
-842.48
-950.01
Gross Profit (PBDT)
221.75
126.86
121.77
79.29
47.92
142.31
205.55
Depreciation
34.35
39.41
47.59
65.70
49.01
78.90
86.52
Profit Before Tax
29.82
-163.03
-184.84
-110.57
-726.27
-1,168.25
-1,144.88
Tax
-15.02
1.78
-9.38
2.55
6.20
29.81
31.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40.68
-165.78
-174.77
-108.03
-719.04
-1,209.10
-1,207.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
40.68
-165.78
-174.77
-108.03
-719.04
-1,209.10
-1,207.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.49
-1.86
-7.30
0.75
-10.66
1.15
6.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
51.17
-167.64
-182.07
-107.28
-729.71
-1,207.95
-1,200.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
-184.71
-292.84
-126.64
52.02
158.26
923.96
2,201.68
Earnings per share (EPS)
0.06
-0.23
-0.25
-0.15
-1.01
-1.7
-1.7
Diluted Earnings per share
0.06
-0.23
-0.25
-0.15
-1.01
-1.7
-1.7
Operating Profit Margin (Excl OI)
-1.11%
-9.72%
-7.14%
-15.19%
-34.66%
-32.6%
-13.01%
Gross Profit Margin
8.98%
-22.51%
-21.0%
-9.7%
-161.71%
-157.07%
-99.86%
PAT Margin
5.69%
-30.18%
-26.74%
-23.36%
-171.69%
-174.33%
-113.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 30.09% vs -15.96% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 130.55% vs 7.96% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 288.57% vs -1,655.56% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -28.06% vs -7.84% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of New JCM Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
714.60
0
714.60
Other Operating Income
0.00
0.00
0.00
Total Operating income
714.60
0
714.60
Raw Material Cost
492.85
0
492.85
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
223.93
0
223.93
Power Cost
0
0
0.00
Manufacturing Expenses
42.29
0
42.29
Selling and Distribution Expenses
200.23
0
200.23
Other Expenses
-23.56
0.00
-23.56
Total Expenditure (Excl Depreciation)
723.69
0
723.69
Operating Profit (PBDIT) excl Other Income
-9.09
0.00
-9.09
Other Income
48.24
0
48.24
Operating Profit (PBDIT)
74.66
0
74.66
Interest
42.29
0
42.29
Exceptional Items
31.81
0
31.81
Gross Profit (PBDT)
221.75
0
221.75
Depreciation
34.35
0
34.35
Profit Before Tax
29.82
0
29.82
Tax
-15.02
0
-15.02
Provisions and contingencies
0
0
0.00
Profit After Tax
40.68
0
40.68
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
40.68
0
40.68
Share in Profit of Associates
0
0
0.00
Minority Interest
10.49
0
10.49
Other related items
0.00
0.00
0.00
Consolidated Net Profit
51.17
0
51.17
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
-184.71
0
-184.71
Earnings per share (EPS)
0.06
0
0.06
Diluted Earnings per share
0.06
0
0.06
Operating Profit Margin (Excl OI)
-1.11%
0%
0.00
-1.11%
Gross Profit Margin
8.98%
0%
0.00
8.98%
PAT Margin
5.69%
0%
0.00
5.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 71.46 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 30.09% vs -15.96% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 5.12 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 130.55% vs 7.96% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.64 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 288.57% vs -1,655.56% in Dec 2024

Annual - Interest
Interest 4.23 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -28.06% vs -7.84% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -1.11%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024