down arrow

New Sparkle Roll International Group Ltd.

  • Market Cap: N/A
  • Industry: Retailing
  • ISIN: BMG8310J1172
HKD
0.60
0.03 (5.26%)

Dec 12

HKG

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
3,997.66
4,324.49
4,525.76
3,443.43
3,724.84
2,893.05
2,781.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,997.66
4,324.49
4,525.76
3,443.43
3,724.84
2,893.05
2,781.22
Raw Material Cost
3,419.53
3,468.05
3,834.01
2,998.19
3,213.53
2,516.10
2,472.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
78.61
64.55
56.35
65.76
65.31
44.43
45.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
96.27
72.65
64.49
82.13
40.96
16.23
15.72
Selling and Distribution Expenses
511.66
642.57
543.91
341.44
455.23
333.27
272.23
Other Expenses
-17.49
-13.72
-12.08
-14.79
-10.63
-6.07
-6.13
Total Expenditure (Excl Depreciation)
3,931.19
4,110.62
4,377.92
3,339.63
3,668.76
2,849.37
2,744.59
Operating Profit (PBDIT) excl Other Income
66.5
213.9
147.79999999999998
103.80000000000001
56.1
43.7
36.6
Other Income
37.53
57.68
34.00
59.39
89.62
655.48
70.01
Operating Profit (PBDIT)
188.08
373.04
290.94
277.84
199.33
721.23
128.66
Interest
96.27
72.65
64.49
82.13
40.96
16.23
15.72
Exceptional Items
-67.58
-189.28
-85.23
-65.54
-22.66
-12.98
0.00
Gross Profit (PBDT)
578.13
856.43
691.75
445.24
511.32
376.95
308.86
Depreciation
84.08
101.49
109.10
114.64
53.62
22.07
22.03
Profit Before Tax
-59.85
9.62
32.12
15.52
82.09
669.95
90.91
Tax
-6.23
-21.89
-5.65
-10.49
-4.99
2.83
1.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-53.13
34.05
37.53
30.28
97.43
664.57
87.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-53.13
34.05
37.53
30.28
97.43
664.57
87.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.50
-2.54
0.25
-4.28
-10.34
2.55
1.91
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-53.62
31.51
37.78
26.00
87.09
667.12
89.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.03
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,199.22
2,562.47
2,654.95
2,000.72
2,366.64
3,006.15
1,773.99
Earnings per share (EPS)
-0.16
0.1
0.12
0.1
0.32
2.38
0.42
Diluted Earnings per share
-0.16
0.1
0.12
0.1
0.32
2.38
0.42
Operating Profit Margin (Excl OI)
1.66%
4.95%
3.27%
3.01%
1.51%
1.51%
1.32%
Gross Profit Margin
0.61%
2.57%
3.12%
3.78%
3.64%
23.92%
4.06%
PAT Margin
-1.33%
0.79%
0.83%
0.88%
2.62%
22.97%
3.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2023 is -7.56% vs -4.45% in Mar 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2023 is -270.16% vs -16.67% in Mar 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2023 is -52.28% vs 22.77% in Mar 2022

stock-summary

Interest

YoY Growth in year ended Mar 2023 is 32.64% vs 12.56% in Mar 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2023 has fallen from Mar 2022

Compare Annual Results Of New Sparkle Roll International Group Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
3,997.66
72.76
3,924.90
5,394.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,997.66
72.76
3,924.90
5,394.31%
Raw Material Cost
3,419.53
27.36
3,392.17
12,398.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
78.61
17.43
61.18
351.00%
Power Cost
0
0
0.00
Manufacturing Expenses
96.27
0.89
95.38
10,716.85%
Selling and Distribution Expenses
511.66
53.80
457.86
851.04%
Other Expenses
-17.49
-1.83
-15.66
-855.74%
Total Expenditure (Excl Depreciation)
3,931.19
81.16
3,850.03
4,743.75%
Operating Profit (PBDIT) excl Other Income
66.47
-8.39
74.86
892.25%
Other Income
37.53
0.96
36.57
3,809.38%
Operating Profit (PBDIT)
188.08
0.49
187.59
38,283.67%
Interest
96.27
0.89
95.38
10,716.85%
Exceptional Items
-67.58
-1.03
-66.55
-6,461.17%
Gross Profit (PBDT)
578.13
45.40
532.73
1,173.41%
Depreciation
84.08
7.92
76.16
961.62%
Profit Before Tax
-59.85
-9.35
-50.50
-540.11%
Tax
-6.23
-0.20
-6.03
-3,015.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-53.13
-8.29
-44.84
-540.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-53.13
-8.29
-44.84
-540.89%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.50
0.00
-0.50
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-53.62
-8.28
-45.34
-547.58%
Equity Capital
0
0
0.00
Face Value
0.03
0.00
0.00
Reserves
2,199.22
259.32
1,939.90
748.07%
Earnings per share (EPS)
-0.16
-0.02
-0.14
-700.00%
Diluted Earnings per share
-0.16
-0.02
-0.14
-700.00%
Operating Profit Margin (Excl OI)
1.66%
-11.53%
0.00
13.19%
Gross Profit Margin
0.61%
-1.97%
0.00
2.58%
PAT Margin
-1.33%
-11.39%
0.00
10.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 399.77 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -7.56% vs -4.45% in Mar 2022

Annual - Consolidate Net Profit
Consolidate Net Profit -5.36 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -270.16% vs -16.67% in Mar 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.05 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is -52.28% vs 22.77% in Mar 2022

Annual - Interest
Interest 9.63 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 32.64% vs 12.56% in Mar 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.66%
in Mar 2023

Figures in %
stock-summary

YoY Growth in year ended Mar 2023 has fallen from Mar 2022

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."