Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
7,728.01
6,210.27
5,519.48
4,039.78
3,935.12
3,604.81
3,028.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,728.01
6,210.27
5,519.48
4,039.78
3,935.12
3,604.81
3,028.42
Raw Material Cost
4,737.11
3,881.55
3,839.85
2,839.03
2,874.61
2,396.31
1,964.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
61.90
49.39
40.18
21.62
25.27
25.79
23.08
Selling and Distribution Expenses
803.21
694.28
604.95
496.36
455.26
420.43
405.30
Other Expenses
13.08
11.16
13.93
14.88
11.92
9.89
7.69
Total Expenditure (Excl Depreciation)
5,733.03
4,736.87
4,624.30
3,505.81
3,474.37
2,941.38
2,469.71
Operating Profit (PBDIT) excl Other Income
1995
1473.4
895.1999999999999
534
460.7
663.4000000000001
558.6999999999999
Other Income
67.28
106.58
27.26
102.20
15.29
8.75
65.94
Operating Profit (PBDIT)
2,175.55
1,716.11
1,040.35
745.96
600.53
760.04
698.43
Interest
61.90
49.39
40.18
21.62
25.27
25.79
23.08
Exceptional Items
-14.13
-83.77
9.03
-25.90
-15.22
-4.99
-47.92
Gross Profit (PBDT)
2,990.89
2,328.72
1,679.63
1,200.75
1,060.51
1,208.50
1,063.98
Depreciation
171.51
169.42
163.49
147.76
126.61
100.43
84.84
Profit Before Tax
1,928.01
1,413.53
845.70
550.68
433.43
628.84
542.58
Tax
308.75
249.87
114.81
74.24
53.55
93.85
85.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,600.90
1,155.58
721.80
466.12
377.46
527.60
455.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,600.90
1,155.58
721.80
466.12
377.46
527.60
455.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
19.79
10.01
12.36
8.19
2.26
6.17
3.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,620.69
1,165.59
734.16
474.31
379.72
533.77
458.44
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,638.37
4,322.90
3,740.81
3,251.39
2,926.63
2,851.74
2,622.45
Earnings per share (EPS)
2.11
1.53
0.96
0.62
0.5
0.7
0.61
Diluted Earnings per share
2.11
1.53
0.96
0.62
0.5
0.7
0.61
Operating Profit Margin (Excl OI)
25.06%
23.19%
15.39%
12.28%
11.65%
18.06%
18.08%
Gross Profit Margin
27.17%
25.49%
18.28%
17.29%
14.23%
20.23%
20.72%
PAT Margin
20.72%
18.61%
13.08%
11.54%
9.59%
14.64%
15.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 24.44% vs 12.52% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 39.04% vs 58.76% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 30.99% vs 58.87% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 25.30% vs 22.89% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Neway Valve (Suzhou) Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
7,728.01
0
7,728.01
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,728.01
0
7,728.01
Raw Material Cost
4,737.11
0
4,737.11
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
61.90
0
61.90
Selling and Distribution Expenses
803.21
0
803.21
Other Expenses
13.08
0.00
13.08
Total Expenditure (Excl Depreciation)
5,733.03
0
5,733.03
Operating Profit (PBDIT) excl Other Income
1,994.98
0.00
1,994.98
Other Income
67.28
0
67.28
Operating Profit (PBDIT)
2,175.55
0
2,175.55
Interest
61.90
0
61.90
Exceptional Items
-14.13
0
-14.13
Gross Profit (PBDT)
2,990.89
0
2,990.89
Depreciation
171.51
0
171.51
Profit Before Tax
1,928.01
0
1,928.01
Tax
308.75
0
308.75
Provisions and contingencies
0
0
0.00
Profit After Tax
1,600.90
0
1,600.90
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,600.90
0
1,600.90
Share in Profit of Associates
0
0
0.00
Minority Interest
19.79
0
19.79
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,620.69
0
1,620.69
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,638.37
0
4,638.37
Earnings per share (EPS)
2.11
0
2.11
Diluted Earnings per share
2.11
0
2.11
Operating Profit Margin (Excl OI)
25.06%
0%
0.00
25.06%
Gross Profit Margin
27.17%
0%
0.00
27.17%
PAT Margin
20.72%
0%
0.00
20.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 772.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.44% vs 12.52% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 162.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 39.04% vs 58.76% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 210.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.99% vs 58.87% in Dec 2024
Annual - Interest
Interest 6.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 25.30% vs 22.89% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.06%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






