Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,602.10
3,446.82
3,265.52
2,434.80
1,722.12
1,279.21
1,318.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,602.10
3,446.82
3,265.52
2,434.80
1,722.12
1,279.21
1,318.20
Raw Material Cost
935.04
851.93
895.76
767.15
598.67
453.38
332.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
119.93
96.26
86.69
84.85
93.65
33.61
34.59
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
406.81
461.74
515.41
675.16
765.30
150.03
182.52
Selling and Distribution Expenses
62.56
76.71
66.19
55.50
50.31
39.66
35.27
Other Expenses
-52.67
-55.80
-60.21
-76.00
-85.90
-18.36
-21.71
Total Expenditure (Excl Depreciation)
997.60
928.64
961.95
822.65
648.98
493.04
368.08
Operating Profit (PBDIT) excl Other Income
2604.5
2518.2
2303.6000000000004
1612.1000000000001
1073.1
786.2
950.1
Other Income
62.93
58.64
17.14
15.10
16.76
71.99
36.81
Operating Profit (PBDIT)
2,995.77
2,899.52
2,765.57
2,057.19
1,572.39
1,123.10
1,176.00
Interest
406.81
461.74
515.41
675.16
765.30
150.03
182.52
Exceptional Items
250.23
7.74
220.41
85.07
259.13
202.98
168.10
Gross Profit (PBDT)
2,667.06
2,594.89
2,369.76
1,667.65
1,123.46
825.83
985.39
Depreciation
328.34
322.70
462.33
429.95
482.48
264.93
189.07
Profit Before Tax
2,510.85
2,122.82
2,008.24
1,037.15
583.73
911.11
972.50
Tax
579.68
526.65
389.75
671.34
0.00
-16.46
15.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,941.90
1,591.38
1,608.07
351.29
557.23
797.01
995.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,941.90
1,591.38
1,608.07
351.29
557.23
797.01
995.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,941.90
1,591.38
1,608.07
351.29
557.23
797.01
995.29
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,511.57
5,446.36
4,542.59
2,921.11
3,203.40
2,809.85
3,195.31
Earnings per share (EPS)
1.65
1.36
1.33
0.72
1.07
0.68
0.85
Diluted Earnings per share
1.65
1.36
1.33
0.72
1.07
0.68
0.85
Operating Profit Margin (Excl OI)
72.31%
73.06%
70.01%
66.21%
62.32%
61.46%
72.08%
Gross Profit Margin
78.82%
70.95%
75.66%
60.26%
61.91%
91.94%
88.12%
PAT Margin
53.91%
46.17%
49.24%
14.43%
32.36%
62.3%
75.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 4.51% vs 5.55% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 22.02% vs -1.04% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 3.23% vs 3.37% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -11.89% vs -10.42% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Newmed Energy LP With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
3,602.10
0
3,602.10
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,602.10
0
3,602.10
Raw Material Cost
935.04
0
935.04
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
119.93
0
119.93
Power Cost
0
0
0.00
Manufacturing Expenses
406.81
0
406.81
Selling and Distribution Expenses
62.56
0
62.56
Other Expenses
-52.67
0.00
-52.67
Total Expenditure (Excl Depreciation)
997.60
0
997.60
Operating Profit (PBDIT) excl Other Income
2,604.50
0.00
2,604.50
Other Income
62.93
0
62.93
Operating Profit (PBDIT)
2,995.77
0
2,995.77
Interest
406.81
0
406.81
Exceptional Items
250.23
0
250.23
Gross Profit (PBDT)
2,667.06
0
2,667.06
Depreciation
328.34
0
328.34
Profit Before Tax
2,510.85
0
2,510.85
Tax
579.68
0
579.68
Provisions and contingencies
0
0
0.00
Profit After Tax
1,941.90
0
1,941.90
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,941.90
0
1,941.90
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,941.90
0
1,941.90
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
6,511.57
0
6,511.57
Earnings per share (EPS)
1.65
0
1.65
Diluted Earnings per share
1.65
0
1.65
Operating Profit Margin (Excl OI)
72.31%
0%
0.00
72.31%
Gross Profit Margin
78.82%
0%
0.00
78.82%
PAT Margin
53.91%
0%
0.00
53.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 360.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.51% vs 5.55% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 194.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.02% vs -1.04% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 293.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.23% vs 3.37% in Dec 2023
Annual - Interest
Interest 40.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.89% vs -10.42% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 72.31%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






