Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
22,097.00
18,557.00
11,775.00
11,949.00
12,190.00
11,417.00
9,726.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,097.00
18,557.00
11,775.00
11,949.00
12,190.00
11,417.00
9,726.00
Raw Material Cost
11,098.00
12,133.00
10,605.00
9,805.00
9,814.00
7,869.00
7,703.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
301.00
385.00
248.00
227.00
266.00
291.00
312.00
Selling and Distribution Expenses
382.00
442.00
299.00
276.00
259.00
269.00
313.00
Other Expenses
-13.50
-18.80
-4.80
0.20
-11.20
-16.90
-16.20
Total Expenditure (Excl Depreciation)
11,646.00
12,772.00
11,104.00
10,310.00
10,227.00
8,260.00
8,166.00
Operating Profit (PBDIT) excl Other Income
10451
5785
671
1639
1963
3157
1560
Other Income
1,245.00
-785.00
-73.00
19.00
-306.00
548.00
2,509.00
Operating Profit (PBDIT)
14,368.00
7,867.00
4,218.00
4,746.00
5,779.00
6,178.00
6,273.00
Interest
301.00
385.00
248.00
227.00
266.00
291.00
312.00
Exceptional Items
45.00
-1.00
-2,360.00
-1,464.00
-236.00
-78.00
-28.00
Gross Profit (PBDT)
10,999.00
6,424.00
1,170.00
2,144.00
2,376.00
3,548.00
2,023.00
Depreciation
2,770.00
2,904.00
3,641.00
3,106.00
4,169.00
2,666.00
2,240.00
Profit Before Tax
11,342.00
4,577.00
-2,031.00
-51.00
1,108.00
3,143.00
3,693.00
Tax
4,596.00
1,397.00
526.00
455.00
1,098.00
704.00
832.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,085.00
3,280.00
-2,521.00
-459.00
1,109.00
2,666.00
2,877.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,085.00
3,280.00
-2,521.00
-459.00
1,109.00
2,666.00
2,877.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
82.00
33.00
27.00
60.00
-933.00
-38.00
79.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,167.00
3,313.00
-2,494.00
-399.00
176.00
2,628.00
2,956.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.6
1.6
1.6
1.6
1.6
1.6
1.6
Reserves
33,867.00
29,928.00
29,027.00
19,354.00
22,022.00
23,008.00
21,420.00
Earnings per share (EPS)
6.39
2.86
-3.0
-0.58
1.46
3.51
3.81
Diluted Earnings per share
6.39
2.86
-3.0
-0.58
1.46
3.51
3.81
Operating Profit Margin (Excl OI)
46.85%
30.97%
5.52%
13.57%
15.72%
25.96%
15.67%
Gross Profit Margin
63.86%
40.31%
13.67%
25.57%
43.29%
50.88%
61.0%
PAT Margin
32.06%
17.68%
-21.41%
-3.84%
9.1%
23.35%
29.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 19.08% vs 57.60% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 116.33% vs 232.84% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 51.68% vs 101.63% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -21.82% vs 55.24% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Newmont Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
22,097.00
1,030.47
21,066.53
2,044.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,097.00
1,030.47
21,066.53
2,044.36%
Raw Material Cost
11,098.00
316.61
10,781.39
3,405.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
301.00
23.40
277.60
1,186.32%
Selling and Distribution Expenses
382.00
49.18
332.82
676.74%
Other Expenses
-13.50
-2.34
-11.16
-476.92%
Total Expenditure (Excl Depreciation)
11,646.00
365.80
11,280.20
3,083.71%
Operating Profit (PBDIT) excl Other Income
10,451.00
664.67
9,786.33
1,472.36%
Other Income
1,245.00
-41.23
1,286.23
3,119.65%
Operating Profit (PBDIT)
14,368.00
800.53
13,567.47
1,694.81%
Interest
301.00
23.40
277.60
1,186.32%
Exceptional Items
45.00
-26.18
71.18
271.89%
Gross Profit (PBDT)
10,999.00
713.86
10,285.14
1,440.78%
Depreciation
2,770.00
177.08
2,592.92
1,464.26%
Profit Before Tax
11,342.00
573.87
10,768.13
1,876.41%
Tax
4,596.00
102.29
4,493.71
4,393.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,085.00
466.28
6,618.72
1,419.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,085.00
466.28
6,618.72
1,419.47%
Share in Profit of Associates
0
0
0.00
Minority Interest
82.00
5.29
76.71
1,450.09%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,167.00
471.58
6,695.42
1,419.78%
Equity Capital
0
0
0.00
Face Value
1.60
0.01
0.00
Reserves
33,867.00
7,157.13
26,709.87
373.19%
Earnings per share (EPS)
6.39
6.70
-0.31
-4.63%
Diluted Earnings per share
6.39
6.70
-0.31
-4.63%
Operating Profit Margin (Excl OI)
46.85%
64.50%
0.00
-17.65%
Gross Profit Margin
63.86%
72.87%
0.00
-9.01%
PAT Margin
32.06%
45.25%
0.00
-13.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,209.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.08% vs 57.60% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 716.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 116.33% vs 232.84% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,312.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 51.68% vs 101.63% in Dec 2024
Annual - Interest
Interest 30.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -21.82% vs 55.24% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 46.85%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






