Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
10,885.45
9,249.25
7,243.54
10,050.95
5,429.01
1,512.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,885.45
9,249.25
7,243.54
10,050.95
5,429.01
1,512.37
Raw Material Cost
8,548.22
7,261.67
6,016.70
5,620.30
3,129.76
1,766.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
950.30
796.75
875.91
441.78
331.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
381.44
503.02
459.25
421.12
294.05
356.69
Selling and Distribution Expenses
353.29
348.92
289.75
329.37
257.92
269.89
Other Expenses
73.44
-49.55
-50.55
-62.17
-46.43
-54.20
Total Expenditure (Excl Depreciation)
10,017.36
8,568.44
7,056.97
6,625.04
3,659.18
2,182.32
Operating Profit (PBDIT) excl Other Income
868.1
680.8
186.6
3425.8999999999996
1769.8
-669.9
Other Income
135.67
355.57
493.63
477.89
278.33
91.86
Operating Profit (PBDIT)
4,991.59
4,397.72
3,811.14
6,354.17
3,481.65
368.23
Interest
381.44
503.02
459.25
421.12
294.05
356.69
Exceptional Items
18.32
7.72
11.33
3.63
0.00
-299.01
Gross Profit (PBDT)
2,337.23
1,987.58
1,226.84
4,430.65
2,299.25
-254.01
Depreciation
4,134.40
3,417.43
3,243.88
2,780.27
1,458.33
970.00
Profit Before Tax
494.08
484.99
119.34
3,156.40
1,729.26
-1,257.47
Tax
0.20
0.26
0.18
0.21
0.43
0.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
704.20
532.84
211.63
3,045.43
1,728.83
-1,257.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
704.20
532.84
211.63
3,045.43
1,728.83
-1,257.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-237.71
-50.64
-92.46
110.77
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
466.50
482.20
119.16
3,156.20
1,728.83
-1,257.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
Reserves
21,768.53
20,870.31
21,409.80
13,124.16
9,222.65
7,157.93
Earnings per share (EPS)
0.36
0.27
0.11
1.52
0.86
-0.63
Diluted Earnings per share
0.36
0.27
0.11
1.52
0.86
-0.63
Operating Profit Margin (Excl OI)
6.63%
6.75%
1.02%
30.8%
32.14%
-45.86%
Gross Profit Margin
42.52%
42.19%
46.43%
59.07%
58.71%
-19.01%
PAT Margin
6.47%
5.76%
2.92%
30.3%
31.84%
-83.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 17.69% vs 27.69% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -3.26% vs 304.53% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 20.13% vs 21.84% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -24.17% vs 9.54% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Nexchip Semiconductor Corp. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
10,885.45
0
10,885.45
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,885.45
0
10,885.45
Raw Material Cost
8,548.22
0
8,548.22
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
381.44
0
381.44
Selling and Distribution Expenses
353.29
0
353.29
Other Expenses
73.44
0.00
73.44
Total Expenditure (Excl Depreciation)
10,017.36
0
10,017.36
Operating Profit (PBDIT) excl Other Income
868.09
0.00
868.09
Other Income
135.67
0
135.67
Operating Profit (PBDIT)
4,991.59
0
4,991.59
Interest
381.44
0
381.44
Exceptional Items
18.32
0
18.32
Gross Profit (PBDT)
2,337.23
0
2,337.23
Depreciation
4,134.40
0
4,134.40
Profit Before Tax
494.08
0
494.08
Tax
0.20
0
0.20
Provisions and contingencies
0
0
0.00
Profit After Tax
704.20
0
704.20
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
704.20
0
704.20
Share in Profit of Associates
0
0
0.00
Minority Interest
-237.71
0
-237.71
Other related items
0.00
0.00
0.00
Consolidated Net Profit
466.50
0
466.50
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
21,768.53
0
21,768.53
Earnings per share (EPS)
0.36
0
0.36
Diluted Earnings per share
0.36
0
0.36
Operating Profit Margin (Excl OI)
6.63%
0%
0.00
6.63%
Gross Profit Margin
42.52%
0%
0.00
42.52%
PAT Margin
6.47%
0%
0.00
6.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,088.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.69% vs 27.69% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 46.65 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.26% vs 304.53% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 485.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.13% vs 21.84% in Dec 2024
Annual - Interest
Interest 38.14 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -24.17% vs 9.54% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.63%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






