Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
110.32
109.16
114.17
97.92
59.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
110.32
109.16
114.17
97.92
59.97
Raw Material Cost
5.45
7.47
7.54
7.47
5.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
44.37
51.56
40.26
29.77
21.31
Selling and Distribution Expenses
7.20
6.74
4.35
6.37
3.38
Other Expenses
-3.15
-2.80
0.76
-5.89
-2.62
Total Expenditure (Excl Depreciation)
25.55
37.79
59.72
-15.32
4.37
Operating Profit (PBDIT) excl Other Income
84.80000000000001
71.39999999999999
54.5
113.2
55.599999999999994
Other Income
-3.95
-1.07
0.00
0.00
0.00
Operating Profit (PBDIT)
85.71
77.06
57.52
113.43
55.92
Interest
44.37
51.56
40.26
29.77
21.31
Exceptional Items
-0.49
0.00
0.02
0.00
0.00
Gross Profit (PBDT)
99.25
99.23
103.74
90.45
54.11
Depreciation
5.61
2.46
2.90
0.00
0.00
Profit Before Tax
35.96
18.74
14.21
83.47
34.17
Tax
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
29.19
13.97
6.75
43.09
12.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
29.19
13.97
6.75
43.09
12.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.77
4.76
7.47
40.39
21.32
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35.96
18.74
14.21
83.47
34.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
Reserves
333.12
347.33
383.97
238.00
128.23
Earnings per share (EPS)
1.02
0.6
0.22
3.93
1.74
Diluted Earnings per share
1.02
0.6
0.22
3.93
1.74
Operating Profit Margin (Excl OI)
76.84%
65.38%
47.69%
115.64%
92.71%
Gross Profit Margin
37.69%
19.42%
14.99%
85.24%
56.98%
PAT Margin
26.46%
12.8%
5.91%
44.0%
21.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 1.01% vs -4.38% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 92.51% vs 31.69% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 14.85% vs 35.83% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -13.95% vs 28.04% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of NexPoint Real Estate Finance, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
110.32
76.37
33.95
44.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
110.32
76.37
33.95
44.45%
Raw Material Cost
5.45
18.47
-13.02
-70.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
44.37
17.86
26.51
148.43%
Selling and Distribution Expenses
7.20
10.21
-3.01
-29.48%
Other Expenses
-3.15
1.10
-4.25
-386.36%
Total Expenditure (Excl Depreciation)
25.55
57.59
-32.04
-55.63%
Operating Profit (PBDIT) excl Other Income
84.77
18.78
65.99
351.38%
Other Income
-3.95
7.51
-11.46
-152.60%
Operating Profit (PBDIT)
85.71
48.50
37.21
76.72%
Interest
44.37
17.86
26.51
148.43%
Exceptional Items
-0.49
0.00
-0.49
Gross Profit (PBDT)
99.25
35.70
63.55
178.01%
Depreciation
5.61
22.20
-16.59
-74.73%
Profit Before Tax
35.96
8.44
27.52
326.07%
Tax
0.00
0.12
-0.12
-100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
29.19
4.80
24.39
508.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
29.19
4.80
24.39
508.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
6.77
1.73
5.04
291.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.96
6.53
29.43
450.69%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
333.12
251.28
81.84
32.57%
Earnings per share (EPS)
1.02
0.21
0.81
385.71%
Diluted Earnings per share
1.02
0.21
0.81
385.71%
Operating Profit Margin (Excl OI)
76.84%
24.60%
0.00
52.24%
Gross Profit Margin
37.69%
40.12%
0.00
-2.43%
PAT Margin
26.46%
6.29%
0.00
20.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.01% vs -4.38% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 3.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 92.51% vs 31.69% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.85% vs 35.83% in Dec 2023
Annual - Interest
Interest 4.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.95% vs 28.04% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 76.84%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






