Next Mediaworks

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE747B01016
  • NSEID: NEXTMEDIA
  • BSEID: 532416
INR
3.90
-0.13 (-3.23%)
BSENSE

Jun 04, 03:22 PM

BSE+NSE Vol: 23.82 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
30.33
38.37
36.25
25.66
19.49
51.89
68.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
30.33
38.37
36.25
25.66
19.49
51.89
68.65
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
6.74
8.63
8.63
8.60
9.16
18.48
22.99
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.64
13.97
13.90
13.90
13.90
13.93
14.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
14.47
17.97
15.49
13.24
16.20
24.09
29.14
Total Expenditure (Excl Depreciation)
32.85
40.57
38.02
35.74
39.26
56.50
66.14
Operating Profit (PBDIT) excl Other Income
-2.52
-2.20
-1.77
-10.08
-19.77
-4.61
2.51
Other Income
3.76
4.42
4.62
4.56
2.31
6.49
2.37
Operating Profit (PBDIT)
1.24
2.22
2.85
-5.52
-17.46
1.88
4.88
Interest
20.14
20.66
18.31
15.89
12.21
10.75
8.97
Exceptional Items
78.79
-11.77
0.00
0.00
0.00
-29.96
0.34
Gross Profit (PBDT)
59.89
-30.21
-15.46
-21.41
-29.67
-38.83
-3.75
Depreciation
6.04
8.51
8.87
9.31
9.52
12.61
10.55
Profit Before Tax
53.85
-38.72
-24.33
-30.72
-39.19
-51.44
-14.30
Tax
0.00
0.00
0.04
0.03
0.04
0.04
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
53.85
-38.72
-24.37
-30.75
-39.23
-51.48
-14.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
53.85
-38.72
-24.37
-30.75
-39.23
-51.48
-14.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
9.75
16.54
10.22
13.73
17.76
24.46
5.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
63.60
-22.18
-14.15
-17.02
-21.47
-27.02
-8.41
Equity Capital
66.89
66.89
66.89
66.89
66.89
66.89
66.86
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
-91.88
-154.77
-132.64
-118.40
-101.51
-80.02
-52.88
Earnings per share (EPS)
9.51
-3.32
-2.12
-2.54
-3.21
-4.04
-1.26
Diluted Earnings per share
9.51
-3.32
-2.12
-2.54
-3.21
-4.04
-1.26
Operating Profit Margin (Excl OI)
-8.31%
-5.73%
-4.88%
-39.28%
-101.44%
-8.88%
3.66%
Gross Profit Margin
197.46%
-78.73%
-42.65%
-83.44%
-152.23%
-74.83%
-5.46%
PAT Margin
177.55%
-100.91%
-67.23%
-119.84%
-201.28%
-99.21%
-20.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 0.00% vs 0.00% in Mar 2025

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2026 is -234.01% vs 131.65% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 77.78% vs -12.50% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 3.67% vs 17.20% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Next Mediaworks With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
30.33
0
30.33
Other Operating Income
0.00
0.00
0.00
Total Operating income
30.33
0
30.33
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
6.74
0
6.74
Power Cost
0.00
0
0.00
Manufacturing Expenses
11.64
0
11.64
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
14.47
0.00
14.47
Total Expenditure (Excl Depreciation)
32.85
0
32.85
Operating Profit (PBDIT) excl Other Income
-2.52
0.00
-2.52
Other Income
3.76
0
3.76
Operating Profit (PBDIT)
1.24
0
1.24
Interest
20.14
0
20.14
Exceptional Items
78.79
0
78.79
Gross Profit (PBDT)
59.89
0
59.89
Depreciation
6.04
0
6.04
Profit Before Tax
53.85
0
53.85
Tax
0.00
0
0.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
53.85
0
53.85
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
53.85
0
53.85
Share in Profit of Associates
0.00
0
0.00
Minority Interest
9.75
0
9.75
Other related items
0.00
0.00
0.00
Consolidated Net Profit
63.60
0
63.60
Equity Capital
66.89
0
66.89
Face Value
10.00
0
0.00
Reserves
-91.88
0
-91.88
Earnings per share (EPS)
9.51
0
9.51
Diluted Earnings per share
9.51
0
9.51
Operating Profit Margin (Excl OI)
-8.31%
0%
0.00
-8.31%
Gross Profit Margin
197.46%
0%
0.00
197.46%
PAT Margin
177.55%
0%
0.00
177.55%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Markets Mojo
No Net Sales in the last few periods
Annual - Standalone Net Profit
Standalone Net Profit -5.28 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -234.01% vs 131.65% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.24 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 77.78% vs -12.50% in Mar 2025

Annual - Interest
Interest 4.52 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 3.67% vs 17.20% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Markets Mojo
No Operating Profit Margin (Excl OI) in the last few periods