Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
30.33
38.37
36.25
25.66
19.49
51.89
68.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
30.33
38.37
36.25
25.66
19.49
51.89
68.65
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
6.74
8.63
8.63
8.60
9.16
18.48
22.99
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.64
13.97
13.90
13.90
13.90
13.93
14.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
14.47
17.97
15.49
13.24
16.20
24.09
29.14
Total Expenditure (Excl Depreciation)
32.85
40.57
38.02
35.74
39.26
56.50
66.14
Operating Profit (PBDIT) excl Other Income
-2.52
-2.20
-1.77
-10.08
-19.77
-4.61
2.51
Other Income
3.76
4.42
4.62
4.56
2.31
6.49
2.37
Operating Profit (PBDIT)
1.24
2.22
2.85
-5.52
-17.46
1.88
4.88
Interest
20.14
20.66
18.31
15.89
12.21
10.75
8.97
Exceptional Items
78.79
-11.77
0.00
0.00
0.00
-29.96
0.34
Gross Profit (PBDT)
59.89
-30.21
-15.46
-21.41
-29.67
-38.83
-3.75
Depreciation
6.04
8.51
8.87
9.31
9.52
12.61
10.55
Profit Before Tax
53.85
-38.72
-24.33
-30.72
-39.19
-51.44
-14.30
Tax
0.00
0.00
0.04
0.03
0.04
0.04
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
53.85
-38.72
-24.37
-30.75
-39.23
-51.48
-14.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
53.85
-38.72
-24.37
-30.75
-39.23
-51.48
-14.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
9.75
16.54
10.22
13.73
17.76
24.46
5.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
63.60
-22.18
-14.15
-17.02
-21.47
-27.02
-8.41
Equity Capital
66.89
66.89
66.89
66.89
66.89
66.89
66.86
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
-91.88
-154.77
-132.64
-118.40
-101.51
-80.02
-52.88
Earnings per share (EPS)
9.51
-3.32
-2.12
-2.54
-3.21
-4.04
-1.26
Diluted Earnings per share
9.51
-3.32
-2.12
-2.54
-3.21
-4.04
-1.26
Operating Profit Margin (Excl OI)
-8.31%
-5.73%
-4.88%
-39.28%
-101.44%
-8.88%
3.66%
Gross Profit Margin
197.46%
-78.73%
-42.65%
-83.44%
-152.23%
-74.83%
-5.46%
PAT Margin
177.55%
-100.91%
-67.23%
-119.84%
-201.28%
-99.21%
-20.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 0.00% vs 0.00% in Mar 2025
Standalone Net Profit
YoY Growth in year ended Mar 2026 is -234.01% vs 131.65% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 77.78% vs -12.50% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 3.67% vs 17.20% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Next Mediaworks With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
30.33
0
30.33
Other Operating Income
0.00
0.00
0.00
Total Operating income
30.33
0
30.33
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
6.74
0
6.74
Power Cost
0.00
0
0.00
Manufacturing Expenses
11.64
0
11.64
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
14.47
0.00
14.47
Total Expenditure (Excl Depreciation)
32.85
0
32.85
Operating Profit (PBDIT) excl Other Income
-2.52
0.00
-2.52
Other Income
3.76
0
3.76
Operating Profit (PBDIT)
1.24
0
1.24
Interest
20.14
0
20.14
Exceptional Items
78.79
0
78.79
Gross Profit (PBDT)
59.89
0
59.89
Depreciation
6.04
0
6.04
Profit Before Tax
53.85
0
53.85
Tax
0.00
0
0.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
53.85
0
53.85
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
53.85
0
53.85
Share in Profit of Associates
0.00
0
0.00
Minority Interest
9.75
0
9.75
Other related items
0.00
0.00
0.00
Consolidated Net Profit
63.60
0
63.60
Equity Capital
66.89
0
66.89
Face Value
10.00
0
0.00
Reserves
-91.88
0
-91.88
Earnings per share (EPS)
9.51
0
9.51
Diluted Earnings per share
9.51
0
9.51
Operating Profit Margin (Excl OI)
-8.31%
0%
0.00
-8.31%
Gross Profit Margin
197.46%
0%
0.00
197.46%
PAT Margin
177.55%
0%
0.00
177.55%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Standalone Net Profit
Standalone Net Profit -5.28 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -234.01% vs 131.65% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.24 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 77.78% vs -12.50% in Mar 2025
Annual - Interest
Interest 4.52 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 3.67% vs 17.20% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






