Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
580.69
425.45
191.57
87.52
48.56
27.04
17.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
580.69
425.45
191.57
87.52
48.56
27.04
17.60
Raw Material Cost
178.88
120.37
61.59
30.31
18.73
13.78
8.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
63.75
40.84
26.30
14.66
9.57
7.41
4.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.08
0.27
0.24
0.28
0.35
0.07
0.05
Selling and Distribution Expenses
32.69
25.52
16.66
10.67
6.29
2.51
1.85
Other Expenses
-4.59
-3.18
-1.92
-1.16
-0.77
-0.53
-0.30
Total Expenditure (Excl Depreciation)
230.51
155.21
85.63
44.30
27.28
18.49
12.40
Operating Profit (PBDIT) excl Other Income
350.20000000000005
270.2
105.9
43.2
21.299999999999997
8.5
5.2
Other Income
46.40
14.71
11.92
4.15
0.17
0.06
-0.14
Operating Profit (PBDIT)
405.13
289.17
121.60
49.30
22.95
9.95
6.07
Interest
1.08
0.27
0.24
0.28
0.35
0.07
0.05
Exceptional Items
0.00
0.00
-0.06
-1.61
-0.71
0.00
0.00
Gross Profit (PBDT)
401.81
305.08
129.98
57.21
29.83
13.26
8.66
Depreciation
8.55
4.22
3.74
1.93
1.50
1.34
1.00
Profit Before Tax
395.50
284.67
117.57
45.48
20.39
8.53
5.02
Tax
37.94
38.90
15.89
8.02
1.84
1.14
0.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
357.56
245.78
101.69
37.46
18.55
7.39
4.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
357.56
245.78
101.69
37.46
18.55
7.39
4.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
357.56
245.78
101.69
37.46
18.55
7.39
4.29
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,962.27
501.70
287.83
199.99
148.79
16.64
11.46
Earnings per share (EPS)
3.82
2.97
1.26
0.47
0.23
0.1
0.06
Diluted Earnings per share
3.82
2.97
1.26
0.47
0.23
0.1
0.06
Operating Profit Margin (Excl OI)
60.3%
63.52%
55.3%
49.38%
43.82%
31.62%
29.55%
Gross Profit Margin
69.58%
67.9%
63.33%
54.17%
45.07%
36.53%
34.2%
PAT Margin
61.58%
57.77%
53.08%
42.8%
38.2%
27.34%
24.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 36.51% vs 122.03% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 45.48% vs 141.69% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 30.67% vs 150.23% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 266.67% vs 50.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Next Vision Stabilized Systems Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
580.69
0
580.69
Other Operating Income
0.00
0.00
0.00
Total Operating income
580.69
0
580.69
Raw Material Cost
178.88
0
178.88
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
63.75
0
63.75
Power Cost
0
0
0.00
Manufacturing Expenses
1.08
0
1.08
Selling and Distribution Expenses
32.69
0
32.69
Other Expenses
-4.59
0.00
-4.59
Total Expenditure (Excl Depreciation)
230.51
0
230.51
Operating Profit (PBDIT) excl Other Income
350.18
0.00
350.18
Other Income
46.40
0
46.40
Operating Profit (PBDIT)
405.13
0
405.13
Interest
1.08
0
1.08
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
401.81
0
401.81
Depreciation
8.55
0
8.55
Profit Before Tax
395.50
0
395.50
Tax
37.94
0
37.94
Provisions and contingencies
0
0
0.00
Profit After Tax
357.56
0
357.56
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
357.56
0
357.56
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
357.56
0
357.56
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,962.27
0
1,962.27
Earnings per share (EPS)
3.82
0
3.82
Diluted Earnings per share
3.82
0
3.82
Operating Profit Margin (Excl OI)
60.30%
0%
0.00
60.30%
Gross Profit Margin
69.58%
0%
0.00
69.58%
PAT Margin
61.58%
0%
0.00
61.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 58.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 36.51% vs 122.03% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 35.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 45.48% vs 141.69% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.87 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.67% vs 150.23% in Dec 2024
Annual - Interest
Interest 0.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 266.67% vs 50.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 60.30%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






