Nextbike Polska SA

  • Market Cap: Micro Cap
  • Industry: Movies/Entertainment
  • ISIN: PLNXTBK00018
PLN
15.00
0.3 (2.04%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
72.40
51.80
60.09
55.67
55.58
75.67
61.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
72.40
51.80
60.09
55.67
55.58
75.67
61.24
Raw Material Cost
45.59
41.45
47.18
47.28
53.67
79.07
51.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
20.23
12.08
10.53
8.61
7.56
9.54
5.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.37
3.02
3.12
1.16
4.73
3.12
2.64
Selling and Distribution Expenses
11.32
9.45
8.28
6.04
7.62
8.70
6.52
Other Expenses
-2.26
-1.51
-1.36
-0.98
-1.23
-1.27
-0.84
Total Expenditure (Excl Depreciation)
56.91
50.90
55.46
53.31
61.29
87.77
58.48
Operating Profit (PBDIT) excl Other Income
15.5
0.8999999999999999
4.6000000000000005
2.4
-5.699999999999999
-12.1
2.8000000000000003
Other Income
0.13
1.22
-0.40
0.25
-1.78
-5.91
-0.15
Operating Profit (PBDIT)
20.34
8.12
13.35
16.03
10.10
-1.91
13.68
Interest
2.37
3.02
3.12
1.16
4.73
3.12
2.64
Exceptional Items
26.26
-15.93
-0.24
-0.39
-13.47
-2.14
0.00
Gross Profit (PBDT)
26.81
10.35
12.90
8.39
1.91
-3.40
9.27
Depreciation
9.00
9.97
10.60
13.69
18.18
16.06
11.01
Profit Before Tax
35.23
-20.80
-0.60
0.78
-26.29
-23.22
0.03
Tax
-6.68
0.10
0.24
0.22
0.21
0.78
0.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
41.91
-20.89
-0.84
0.56
-26.50
-24.00
-0.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
41.91
-20.89
-0.84
0.56
-26.50
-24.00
-0.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.91
-20.89
-0.84
0.56
-26.50
-24.00
-0.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
12.39
-44.50
-23.55
-22.71
-23.26
3.24
14.04
Earnings per share (EPS)
12.28
-12.21
-0.49
0.33
-15.49
-21.4
-0.28
Diluted Earnings per share
12.28
-12.21
-0.49
0.33
-15.49
-21.4
-0.28
Operating Profit Margin (Excl OI)
15.49%
-5.93%
5.24%
3.75%
-11.35%
-15.94%
4.61%
Gross Profit Margin
61.1%
-20.9%
16.64%
26.0%
-14.58%
-9.47%
18.03%
PAT Margin
57.88%
-40.34%
-1.4%
1.01%
-47.68%
-31.72%
-0.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 39.77% vs -13.81% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 300.48% vs -2,512.50% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 192.75% vs -49.64% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -20.00% vs -3.23% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Nextbike Polska SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
Net Sales
72.40
151.20
-78.80
-52.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
72.40
151.20
-78.80
-52.12%
Raw Material Cost
45.59
154.88
-109.29
-70.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
20.23
38.16
-17.93
-46.99%
Power Cost
0
0
0.00
Manufacturing Expenses
2.37
2.81
-0.44
-15.66%
Selling and Distribution Expenses
11.32
1.21
10.11
835.54%
Other Expenses
-2.26
-4.10
1.84
44.88%
Total Expenditure (Excl Depreciation)
56.91
156.08
-99.17
-63.54%
Operating Profit (PBDIT) excl Other Income
15.49
-4.88
20.37
417.42%
Other Income
0.13
-0.20
0.33
165.00%
Operating Profit (PBDIT)
20.34
0.33
20.01
6,063.64%
Interest
2.37
2.81
-0.44
-15.66%
Exceptional Items
26.26
0.00
26.26
Gross Profit (PBDT)
26.81
-3.67
30.48
830.52%
Depreciation
9.00
6.45
2.55
39.53%
Profit Before Tax
35.23
-8.93
44.16
494.51%
Tax
-6.68
-1.41
-5.27
-373.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
41.91
-8.10
50.01
617.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
41.91
-8.10
50.01
617.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.46
-0.46
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.91
-7.64
49.55
648.56%
Equity Capital
0
0
0.00
Face Value
0.10
0.10
0.00
Reserves
12.39
25.87
-13.48
-52.11%
Earnings per share (EPS)
12.28
-2.26
14.54
643.36%
Diluted Earnings per share
12.28
-2.26
14.54
643.36%
Operating Profit Margin (Excl OI)
15.49%
-3.91%
0.00
19.40%
Gross Profit Margin
61.10%
-1.63%
0.00
62.73%
PAT Margin
57.88%
-5.36%
0.00
63.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 39.77% vs -13.81% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 4.19 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 300.48% vs -2,512.50% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.02 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 192.75% vs -49.64% in Dec 2023

Annual - Interest
Interest 0.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -20.00% vs -3.23% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.49%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023