Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
91.99
97.32
63.35
49.75
72.37
86.36
84.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
91.99
97.32
63.35
49.75
72.37
86.36
84.82
Raw Material Cost
58.59
66.02
44.52
34.11
45.49
56.54
56.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
17.21
16.39
11.52
12.23
12.75
12.23
9.94
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.09
0.11
0.11
0.16
0.13
0.19
0.23
Selling and Distribution Expenses
20.91
19.86
13.77
15.12
15.65
0.75
1.88
Other Expenses
-1.51
-1.41
-0.95
-1.04
-0.94
-0.95
-0.73
Total Expenditure (Excl Depreciation)
81.70
88.32
60.46
51.26
64.59
60.19
60.86
Operating Profit (PBDIT) excl Other Income
10.3
9
2.9
-1.5
7.800000000000001
26.200000000000003
24
Other Income
0.88
-1.34
0.26
0.22
-0.08
-12.95
-10.77
Operating Profit (PBDIT)
13.91
10.35
5.50
1.47
10.46
15.27
15.07
Interest
0.09
0.11
0.11
0.16
0.13
0.19
0.23
Exceptional Items
-1.01
-0.41
0.54
-0.10
-0.18
-2.28
-1.27
Gross Profit (PBDT)
33.40
31.30
18.84
15.64
26.88
29.82
28.71
Depreciation
2.74
2.69
2.35
2.77
2.77
2.05
1.88
Profit Before Tax
10.08
7.14
3.58
-1.56
7.38
10.75
11.68
Tax
1.31
-1.77
0.99
0.74
0.86
0.13
1.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8.77
8.92
2.59
-2.31
6.52
10.62
10.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8.77
8.92
2.59
-2.31
6.52
10.62
10.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8.77
8.92
2.59
-2.31
6.52
10.62
10.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
64.60
60.03
47.31
46.35
49.28
46.67
34.94
Earnings per share (EPS)
0.13
0.13
0.04
-0.03
0.1
0.16
0.15
Diluted Earnings per share
0.13
0.13
0.04
-0.03
0.1
0.16
0.15
Operating Profit Margin (Excl OI)
11.19%
9.25%
4.57%
-3.05%
10.74%
30.3%
28.25%
Gross Profit Margin
13.93%
10.1%
9.35%
2.44%
14.03%
14.83%
15.99%
PAT Margin
9.53%
9.16%
4.09%
-4.64%
9.01%
12.29%
12.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -5.45% vs 53.47% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -1.12% vs 242.31% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 11.11% vs 125.00% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 0.00% vs 0.00% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Nexteq Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
91.99
104.58
-12.59
-12.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
91.99
104.58
-12.59
-12.04%
Raw Material Cost
58.59
77.33
-18.74
-24.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
17.21
47.17
-29.96
-63.51%
Power Cost
0
0
0.00
Manufacturing Expenses
0.09
0.00
0.09
Selling and Distribution Expenses
20.91
24.70
-3.79
-15.34%
Other Expenses
-1.51
-3.49
1.98
56.73%
Total Expenditure (Excl Depreciation)
81.70
114.26
-32.56
-28.50%
Operating Profit (PBDIT) excl Other Income
10.29
-9.69
19.98
206.19%
Other Income
0.88
1.29
-0.41
-31.78%
Operating Profit (PBDIT)
13.91
33.05
-19.14
-57.91%
Interest
0.09
0.00
0.09
Exceptional Items
-1.01
-18.12
17.11
94.43%
Gross Profit (PBDT)
33.40
27.25
6.15
22.57%
Depreciation
2.74
41.44
-38.70
-93.39%
Profit Before Tax
10.08
-26.51
36.59
138.02%
Tax
1.31
-5.60
6.91
123.39%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
8.77
-20.91
29.68
141.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8.77
-20.91
29.68
141.94%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8.77
-20.91
29.68
141.94%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
64.60
95.97
-31.37
-32.69%
Earnings per share (EPS)
0.13
-0.54
0.67
124.07%
Diluted Earnings per share
0.13
-0.54
0.67
124.07%
Operating Profit Margin (Excl OI)
11.19%
-9.26%
0.00
20.45%
Gross Profit Margin
13.93%
14.28%
0.00
-0.35%
PAT Margin
9.53%
-19.99%
0.00
29.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9.20 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -5.45% vs 53.47% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 0.88 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -1.12% vs 242.31% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.30 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 11.11% vs 125.00% in Dec 2022
Annual - Interest
Interest 0.01 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 0.00% vs 0.00% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.19%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






