Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
24,406.00
22,820.00
26,596.00
21,267.00
17,076.00
17,486.00
16,302.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
24,406.00
22,820.00
26,596.00
21,267.00
17,076.00
17,486.00
16,302.00
Raw Material Cost
15,348.00
16,017.00
15,320.00
12,404.00
11,342.00
12,219.00
10,971.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,512.00
3,033.00
1,737.00
1,435.00
1,499.00
1,507.00
1,216.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-351.20
-303.30
-173.70
-143.50
-149.90
-150.70
-121.60
Total Expenditure (Excl Depreciation)
15,348.00
16,017.00
15,320.00
12,404.00
11,342.00
12,219.00
10,971.00
Operating Profit (PBDIT) excl Other Income
9058
6803
11276
8863
5734
5267
5331
Other Income
1,401.00
1,928.00
130.00
768.00
-349.00
1,182.00
4,742.00
Operating Profit (PBDIT)
13,942.00
12,617.00
14,119.00
12,044.00
7,991.00
9,230.00
12,712.00
Interest
3,512.00
3,033.00
1,737.00
1,435.00
1,499.00
1,507.00
1,216.00
Exceptional Items
1,368.00
3,855.00
-3,760.00
-3,220.00
236.00
591.00
3.00
Gross Profit (PBDT)
9,058.00
6,803.00
11,276.00
8,863.00
5,734.00
5,267.00
5,331.00
Depreciation
5,761.00
6,151.00
4,790.00
4,214.00
4,315.00
4,478.00
4,147.00
Profit Before Tax
6,037.00
7,288.00
3,832.00
3,175.00
2,413.00
3,836.00
7,352.00
Tax
339.00
1,006.00
586.00
348.00
44.00
448.00
1,576.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,946.00
7,310.00
4,147.00
3,573.00
2,919.00
3,769.00
6,638.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,946.00
7,310.00
4,147.00
3,573.00
2,919.00
3,769.00
6,638.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1,248.00
-1,028.00
-901.00
-746.00
-550.00
-381.00
-862.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,698.00
6,282.00
3,246.00
2,827.00
2,369.00
3,388.00
5,776.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
50,101.00
47,468.00
39,229.00
37,202.00
36,513.00
37,005.00
34,144.00
Earnings per share (EPS)
3.37
3.6
2.1
1.81
1.48
1.94
3.47
Diluted Earnings per share
3.37
3.6
2.1
1.81
1.48
1.94
3.47
Operating Profit Margin (Excl OI)
27.78%
19.89%
34.59%
33.21%
23.57%
20.42%
23.45%
Gross Profit Margin
48.34%
58.89%
32.42%
34.74%
39.4%
47.55%
70.54%
PAT Margin
28.46%
32.03%
15.59%
16.8%
17.09%
21.55%
40.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.95% vs -14.20% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -9.30% vs 93.53% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 17.33% vs -23.59% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 15.79% vs 74.61% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of NextEra Energy, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
24,406.00
26,724.00
-2,318.00
-8.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
24,406.00
26,724.00
-2,318.00
-8.67%
Raw Material Cost
15,348.00
18,185.00
-2,837.00
-15.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3,512.00
2,711.00
801.00
29.55%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-351.20
-271.10
-80.10
-29.55%
Total Expenditure (Excl Depreciation)
15,348.00
18,185.00
-2,837.00
-15.60%
Operating Profit (PBDIT) excl Other Income
9,058.00
8,539.00
519.00
6.08%
Other Income
1,401.00
830.00
571.00
68.80%
Operating Profit (PBDIT)
13,942.00
13,089.00
853.00
6.52%
Interest
3,512.00
2,711.00
801.00
29.55%
Exceptional Items
1,368.00
111.00
1,257.00
1,132.43%
Gross Profit (PBDT)
9,058.00
8,539.00
519.00
6.08%
Depreciation
5,761.00
5,260.00
501.00
9.52%
Profit Before Tax
6,037.00
5,229.00
808.00
15.45%
Tax
339.00
969.00
-630.00
-65.02%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,946.00
4,401.00
2,545.00
57.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,946.00
4,401.00
2,545.00
57.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1,248.00
-141.00
-1,107.00
-785.11%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,698.00
4,260.00
1,438.00
33.76%
Equity Capital
0
0
0.00
Face Value
0.01
5.00
0.00
Reserves
50,101.00
33,208.00
16,893.00
50.87%
Earnings per share (EPS)
3.37
3.99
-0.62
-15.54%
Diluted Earnings per share
3.37
3.99
-0.62
-15.54%
Operating Profit Margin (Excl OI)
27.78%
26.19%
0.00
1.59%
Gross Profit Margin
48.34%
39.25%
0.00
9.09%
PAT Margin
28.46%
16.47%
0.00
11.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,440.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.95% vs -14.20% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 569.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -9.30% vs 93.53% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,254.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.33% vs -23.59% in Dec 2023
Annual - Interest
Interest 351.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.79% vs 74.61% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.78%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






