Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
8,01,698.00
7,66,934.00
6,93,246.00
5,86,903.00
5,72,639.00
6,64,499.00
6,81,006.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,01,698.00
7,66,934.00
6,93,246.00
5,86,903.00
5,72,639.00
6,64,499.00
6,81,006.00
Raw Material Cost
6,88,643.00
6,77,519.00
6,12,410.00
5,13,099.00
5,17,479.00
5,96,787.00
6,08,053.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
385.00
184.00
260.00
351.00
333.00
303.00
296.00
Selling and Distribution Expenses
38,154.00
35,428.00
34,831.00
36,366.00
29,031.00
28,589.00
29,480.00
Other Expenses
2,235.50
1,915.10
1,724.30
1,572.60
1,533.10
1,810.40
1,652.60
Total Expenditure (Excl Depreciation)
7,49,537.00
7,32,282.00
6,64,744.00
5,65,542.00
5,62,174.00
6,43,783.00
6,54,355.00
Operating Profit (PBDIT) excl Other Income
52161
34652
28502
21361
10465
20716
26651
Other Income
6,274.00
29,741.00
9,433.00
37,179.00
7,354.00
852.00
6,502.00
Operating Profit (PBDIT)
87,759.00
93,064.00
66,814.00
86,840.00
45,317.00
47,976.00
58,154.00
Interest
385.00
184.00
260.00
351.00
333.00
303.00
296.00
Exceptional Items
1,569.00
-7,383.00
-7,361.00
-8,082.00
-2,727.00
-9,050.00
-12,740.00
Gross Profit (PBDT)
1,13,055.00
89,415.00
80,836.00
73,804.00
55,160.00
67,712.00
72,953.00
Depreciation
29,324.00
28,671.00
28,879.00
28,300.00
27,498.00
26,408.00
25,001.00
Profit Before Tax
59,617.00
56,825.00
30,311.00
50,105.00
14,759.00
12,213.00
20,116.00
Tax
9,662.00
17,072.00
7,241.00
16,830.00
4,318.00
6,345.00
11,320.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
48,167.00
39,188.00
21,537.00
31,999.00
9,397.00
4,612.00
7,105.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
48,167.00
39,188.00
21,537.00
31,999.00
9,397.00
4,612.00
7,105.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,788.00
564.00
1,532.00
1,276.00
1,044.00
1,256.00
1,691.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
49,955.00
39,752.00
23,069.00
33,275.00
10,441.00
5,868.00
8,796.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,07,680.00
4,05,022.00
3,49,222.00
3,22,615.00
2,83,993.00
2,70,988.00
2,81,135.00
Earnings per share (EPS)
224.73
173.27
94.5
140.33
40.45
19.46
28.85
Diluted Earnings per share
224.73
173.27
94.5
140.33
40.45
19.46
28.85
Operating Profit Margin (Excl OI)
6.51%
4.52%
4.11%
3.64%
1.83%
3.12%
3.91%
Gross Profit Margin
11.09%
11.15%
8.54%
13.36%
7.38%
5.81%
6.63%
PAT Margin
6.01%
5.11%
3.11%
5.45%
1.64%
0.69%
1.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.53% vs 10.63% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 25.67% vs 72.32% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 28.68% vs 10.36% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 109.24% vs -29.23% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of NHK Spring Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
8,01,698.00
5,09,565.00
2,92,133.00
57.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,01,698.00
5,09,565.00
2,92,133.00
57.33%
Raw Material Cost
6,88,643.00
4,09,901.00
2,78,742.00
68.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
385.00
419.00
-34.00
-8.11%
Selling and Distribution Expenses
38,154.00
27,890.00
10,264.00
36.80%
Other Expenses
2,235.50
2,235.10
0.40
0.02%
Total Expenditure (Excl Depreciation)
7,49,537.00
4,60,561.00
2,88,976.00
62.74%
Operating Profit (PBDIT) excl Other Income
52,161.00
49,004.00
3,157.00
6.44%
Other Income
6,274.00
8,116.00
-1,842.00
-22.70%
Operating Profit (PBDIT)
87,759.00
1,00,803.00
-13,044.00
-12.94%
Interest
385.00
419.00
-34.00
-8.11%
Exceptional Items
1,569.00
-3,667.00
5,236.00
142.79%
Gross Profit (PBDT)
1,13,055.00
99,664.00
13,391.00
13.44%
Depreciation
29,324.00
43,683.00
-14,359.00
-32.87%
Profit Before Tax
59,617.00
53,030.00
6,587.00
12.42%
Tax
9,662.00
12,670.00
-3,008.00
-23.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
48,167.00
32,059.00
16,108.00
50.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
48,167.00
32,059.00
16,108.00
50.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,788.00
8,301.00
-6,513.00
-78.46%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
49,955.00
40,360.00
9,595.00
23.77%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,07,680.00
4,85,892.00
-78,212.00
-16.10%
Earnings per share (EPS)
224.73
205.73
19.00
9.24%
Diluted Earnings per share
224.73
205.73
19.00
9.24%
Operating Profit Margin (Excl OI)
6.51%
9.62%
0.00
-3.11%
Gross Profit Margin
11.09%
18.98%
0.00
-7.89%
PAT Margin
6.01%
6.29%
0.00
-0.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 80,169.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.53% vs 10.63% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4,995.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 25.67% vs 72.32% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8,148.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 28.68% vs 10.36% in Mar 2024
Annual - Interest
Interest 38.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 109.24% vs -29.23% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.51%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






