Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
54,099.00
50,169.00
50,627.00
48,474.00
41,179.00
46,191.00
50,188.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
54,099.00
50,169.00
50,627.00
48,474.00
41,179.00
46,191.00
50,188.00
Raw Material Cost
34,660.00
33,518.00
34,270.00
32,257.00
27,259.00
30,776.00
33,687.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
41.00
31.00
35.00
43.00
65.00
69.00
67.00
Selling and Distribution Expenses
13,368.00
12,314.00
11,479.00
11,597.00
10,484.00
11,730.00
11,976.00
Other Expenses
251.00
226.50
221.50
212.30
195.40
222.00
215.20
Total Expenditure (Excl Depreciation)
50,579.00
48,128.00
47,999.00
46,020.00
39,762.00
44,795.00
47,882.00
Operating Profit (PBDIT) excl Other Income
3520
2041
2628
2454
1417
1396
2306
Other Income
404.00
589.00
607.00
911.00
95.00
67.00
3,883.00
Operating Profit (PBDIT)
6,148.00
4,899.00
5,652.00
5,865.00
4,282.00
3,703.00
8,180.00
Interest
41.00
31.00
35.00
43.00
65.00
69.00
67.00
Exceptional Items
21.00
-72.00
69.00
138.00
323.00
204.00
27.00
Gross Profit (PBDT)
19,439.00
16,651.00
16,357.00
16,217.00
13,920.00
15,415.00
16,501.00
Depreciation
2,224.00
2,269.00
2,417.00
2,500.00
2,770.00
2,240.00
1,991.00
Profit Before Tax
3,904.00
2,525.00
3,269.00
3,461.00
1,770.00
1,602.00
6,151.00
Tax
875.00
648.00
1,007.00
738.00
600.00
502.00
2,377.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,755.00
1,692.00
2,115.00
2,596.00
1,045.00
900.00
2,459.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,755.00
1,692.00
2,115.00
2,596.00
1,045.00
900.00
2,459.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
274.00
184.00
147.00
127.00
125.00
199.00
1,315.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,029.00
1,876.00
2,262.00
2,723.00
1,170.00
1,099.00
3,774.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
33,650.00
30,133.00
27,960.00
25,051.00
21,020.00
20,181.00
20,136.00
Earnings per share (EPS)
174.12
107.06
134.03
164.77
66.37
57.29
156.65
Diluted Earnings per share
174.12
107.06
134.03
164.77
66.37
57.29
156.65
Operating Profit Margin (Excl OI)
6.51%
4.07%
5.19%
5.06%
3.44%
3.02%
4.59%
Gross Profit Margin
11.33%
9.56%
11.23%
12.3%
11.03%
8.32%
16.22%
PAT Margin
5.09%
3.37%
4.18%
5.36%
2.54%
1.95%
4.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 7.83% vs -0.90% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 61.46% vs -17.06% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 33.27% vs -14.57% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 32.26% vs -11.43% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Nicca Chemical Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
54,099.00
45,421.00
8,678.00
19.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
54,099.00
45,421.00
8,678.00
19.11%
Raw Material Cost
34,660.00
35,788.00
-1,128.00
-3.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
41.00
123.00
-82.00
-66.67%
Selling and Distribution Expenses
13,368.00
4,408.00
8,960.00
203.27%
Other Expenses
251.00
36.50
214.50
587.67%
Total Expenditure (Excl Depreciation)
50,579.00
40,684.00
9,895.00
24.32%
Operating Profit (PBDIT) excl Other Income
3,520.00
4,737.00
-1,217.00
-25.69%
Other Income
404.00
1.00
403.00
40,300.00%
Operating Profit (PBDIT)
6,148.00
6,532.00
-384.00
-5.88%
Interest
41.00
123.00
-82.00
-66.67%
Exceptional Items
21.00
-6.00
27.00
450.00%
Gross Profit (PBDT)
19,439.00
9,633.00
9,806.00
101.80%
Depreciation
2,224.00
1,794.00
430.00
23.97%
Profit Before Tax
3,904.00
4,609.00
-705.00
-15.30%
Tax
875.00
1,478.00
-603.00
-40.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,755.00
3,131.00
-376.00
-12.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,755.00
3,131.00
-376.00
-12.01%
Share in Profit of Associates
0
0
0.00
Minority Interest
274.00
0.00
274.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,029.00
3,131.00
-102.00
-3.26%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
33,650.00
27,877.00
5,773.00
20.71%
Earnings per share (EPS)
174.12
398.70
-224.58
-56.33%
Diluted Earnings per share
174.12
398.70
-224.58
-56.33%
Operating Profit Margin (Excl OI)
6.51%
10.43%
0.00
-3.92%
Gross Profit Margin
11.33%
14.10%
0.00
-2.77%
PAT Margin
5.09%
6.89%
0.00
-1.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,409.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.83% vs -0.90% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 302.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 61.46% vs -17.06% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 574.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 33.27% vs -14.57% in Dec 2023
Annual - Interest
Interest 4.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 32.26% vs -11.43% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.51%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






