Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
1,003.51
782.36
613.63
449.21
331.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,003.51
782.36
613.63
449.21
331.93
Raw Material Cost
739.52
568.24
453.60
296.90
232.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
27.53
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.98
7.21
6.83
4.99
1.48
Selling and Distribution Expenses
175.46
170.74
131.28
130.18
79.98
Other Expenses
-3.85
-0.72
-0.68
-0.50
-0.15
Total Expenditure (Excl Depreciation)
914.98
738.98
584.88
427.07
312.69
Operating Profit (PBDIT) excl Other Income
88.5
43.4
28.799999999999997
22.1
19.2
Other Income
-0.12
2.65
-0.15
0.01
0.85
Operating Profit (PBDIT)
91.70
49.06
30.24
23.48
21.92
Interest
10.98
7.21
6.83
4.99
1.48
Exceptional Items
0.98
0.35
0.24
0.00
0.00
Gross Profit (PBDT)
263.99
214.11
160.03
152.31
99.23
Depreciation
6.63
6.57
4.51
3.13
1.95
Profit Before Tax
75.07
35.62
19.13
15.37
18.48
Tax
3.32
3.00
2.40
1.86
0.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
71.75
32.62
16.73
13.51
17.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
71.75
32.62
16.73
13.51
17.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
71.75
32.62
16.73
13.51
17.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
Reserves
185.86
112.67
88.48
80.63
40.21
Earnings per share (EPS)
0.62
0.28
0.14
0.12
0.15
Diluted Earnings per share
0.62
0.28
0.14
0.12
0.15
Operating Profit Margin (Excl OI)
8.49%
5.09%
4.22%
4.53%
5.76%
Gross Profit Margin
8.14%
5.39%
3.85%
4.12%
6.16%
PAT Margin
7.15%
4.17%
2.73%
3.01%
5.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 28.26% vs 27.51% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 119.94% vs 95.21% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 97.84% vs 52.63% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 52.78% vs 5.88% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Nice One Beauty Digital Marketing Co. With
Figures in Million
Consolidate Annual Results
Change(SAR)
Change(%)
Net Sales
1,003.51
0
1,003.51
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,003.51
0
1,003.51
Raw Material Cost
739.52
0
739.52
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
27.53
0
27.53
Power Cost
0
0
0.00
Manufacturing Expenses
10.98
0
10.98
Selling and Distribution Expenses
175.46
0
175.46
Other Expenses
-3.85
0.00
-3.85
Total Expenditure (Excl Depreciation)
914.98
0
914.98
Operating Profit (PBDIT) excl Other Income
88.54
0.00
88.54
Other Income
-0.12
0
-0.12
Operating Profit (PBDIT)
91.70
0
91.70
Interest
10.98
0
10.98
Exceptional Items
0.98
0
0.98
Gross Profit (PBDT)
263.99
0
263.99
Depreciation
6.63
0
6.63
Profit Before Tax
75.07
0
75.07
Tax
3.32
0
3.32
Provisions and contingencies
0
0
0.00
Profit After Tax
71.75
0
71.75
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
71.75
0
71.75
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
71.75
0
71.75
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
185.86
0
185.86
Earnings per share (EPS)
0.62
0
0.62
Diluted Earnings per share
0.62
0
0.62
Operating Profit Margin (Excl OI)
8.49%
0%
0.00
8.49%
Gross Profit Margin
8.14%
0%
0.00
8.14%
PAT Margin
7.15%
0%
0.00
7.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 100.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.26% vs 27.51% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 7.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 119.94% vs 95.21% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 97.84% vs 52.63% in Dec 2023
Annual - Interest
Interest 1.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 52.78% vs 5.88% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.49%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






