Nichiban Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: JP3662400005
JPY
1,969.00
5 (0.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
49,457.00
46,859.00
45,560.00
43,134.00
41,340.00
44,063.00
47,417.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
49,457.00
46,859.00
45,560.00
43,134.00
41,340.00
44,063.00
47,417.00
Raw Material Cost
34,555.00
32,988.00
32,586.00
29,638.00
28,158.00
29,489.00
32,277.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
39.00
37.00
37.00
37.00
37.00
39.00
50.00
Selling and Distribution Expenses
10,970.00
10,596.00
10,255.00
9,989.00
10,117.00
10,531.00
10,272.00
Other Expenses
130.60
116.50
107.30
102.00
102.70
102.80
113.40
Total Expenditure (Excl Depreciation)
46,870.00
44,786.00
43,951.00
40,684.00
39,339.00
41,087.00
43,733.00
Operating Profit (PBDIT) excl Other Income
2587
2073
1609
2450
2001
2976
3684
Other Income
135.00
236.00
1,803.00
149.00
-49.00
271.00
1,019.00
Operating Profit (PBDIT)
5,867.00
5,104.00
6,169.00
5,144.00
4,294.00
5,599.00
7,030.00
Interest
39.00
37.00
37.00
37.00
37.00
39.00
50.00
Exceptional Items
-53.00
0.00
53.00
0.00
-12.00
-717.00
-102.00
Gross Profit (PBDT)
14,902.00
13,871.00
12,974.00
13,496.00
13,182.00
14,574.00
15,140.00
Depreciation
3,145.00
2,795.00
2,757.00
2,545.00
2,342.00
2,352.00
2,327.00
Profit Before Tax
2,628.00
2,273.00
3,431.00
2,561.00
1,900.00
2,487.00
4,553.00
Tax
668.00
445.00
1,059.00
751.00
550.00
735.00
1,359.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,959.00
1,827.00
2,371.00
1,809.00
1,350.00
1,751.00
3,193.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,959.00
1,827.00
2,371.00
1,809.00
1,350.00
1,751.00
3,193.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,959.00
1,827.00
2,371.00
1,809.00
1,350.00
1,751.00
3,193.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
43,187.00
41,703.00
40,603.00
38,961.00
38,078.00
37,218.00
36,480.00
Earnings per share (EPS)
96.21
88.96
114.64
87.3
65.15
84.5
154.09
Diluted Earnings per share
96.21
88.96
114.64
87.3
65.15
84.5
154.09
Operating Profit Margin (Excl OI)
5.23%
4.42%
3.53%
5.68%
4.84%
6.75%
7.77%
Gross Profit Margin
11.67%
10.82%
13.58%
11.84%
10.26%
10.98%
14.51%
PAT Margin
3.96%
3.9%
5.2%
4.19%
3.27%
3.97%
6.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 5.54% vs 2.85% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 7.22% vs -22.94% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 17.75% vs 11.50% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 5.41% vs 0.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Nichiban Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
49,457.00
94,800.00
-45,343.00
-47.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
49,457.00
94,800.00
-45,343.00
-47.83%
Raw Material Cost
34,555.00
82,992.00
-48,437.00
-58.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
39.00
203.00
-164.00
-80.79%
Selling and Distribution Expenses
10,970.00
7,305.00
3,665.00
50.17%
Other Expenses
130.60
37.10
93.50
252.02%
Total Expenditure (Excl Depreciation)
46,870.00
90,871.00
-44,001.00
-48.42%
Operating Profit (PBDIT) excl Other Income
2,587.00
3,929.00
-1,342.00
-34.16%
Other Income
135.00
3,074.00
-2,939.00
-95.61%
Operating Profit (PBDIT)
5,867.00
13,669.00
-7,802.00
-57.08%
Interest
39.00
203.00
-164.00
-80.79%
Exceptional Items
-53.00
-1,317.00
1,264.00
95.98%
Gross Profit (PBDT)
14,902.00
11,808.00
3,094.00
26.20%
Depreciation
3,145.00
6,666.00
-3,521.00
-52.82%
Profit Before Tax
2,628.00
5,481.00
-2,853.00
-52.05%
Tax
668.00
1,553.00
-885.00
-56.99%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,959.00
3,607.00
-1,648.00
-45.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,959.00
3,607.00
-1,648.00
-45.69%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
320.00
-320.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,959.00
3,927.00
-1,968.00
-50.11%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
43,187.00
78,684.00
-35,497.00
-45.11%
Earnings per share (EPS)
96.21
306.40
-210.19
-68.60%
Diluted Earnings per share
96.21
306.40
-210.19
-68.60%
Operating Profit Margin (Excl OI)
5.23%
4.14%
0.00
1.09%
Gross Profit Margin
11.67%
12.81%
0.00
-1.14%
PAT Margin
3.96%
3.80%
0.00
0.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,945.70 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 5.54% vs 2.85% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 195.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 7.22% vs -22.94% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 573.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 17.75% vs 11.50% in Mar 2024

Annual - Interest
Interest 3.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 5.41% vs 0.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.23%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024