Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
11,602.71
11,323.69
10,847.61
12,301.33
10,823.33
14,774.34
17,416.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,602.71
11,323.69
10,847.61
12,301.33
10,823.33
14,774.34
17,416.22
Raw Material Cost
9,281.18
9,143.61
8,860.97
9,961.06
9,213.80
11,825.48
13,662.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.30
6.97
7.00
9.52
7.03
9.08
11.37
Selling and Distribution Expenses
2,079.18
2,125.56
2,077.00
1,993.55
1,787.59
2,014.91
2,169.01
Other Expenses
7.74
9.04
10.47
12.00
15.44
21.19
18.57
Total Expenditure (Excl Depreciation)
11,449.06
11,366.53
11,049.69
12,084.10
11,162.85
14,061.40
16,028.30
Operating Profit (PBDIT) excl Other Income
153.7
-42.800000000000004
-202.10000000000002
217.2
-339.5
712.9000000000001
1387.8999999999999
Other Income
20.09
117.21
100.05
57.12
173.48
21.06
33.06
Operating Profit (PBDIT)
792.06
634.22
533.39
1,058.59
593.43
1,565.99
2,274.43
Interest
11.30
6.97
7.00
9.52
7.03
9.08
11.37
Exceptional Items
-12.49
0.47
-224.67
-743.98
0.90
10.60
0.00
Gross Profit (PBDT)
2,321.54
2,180.08
1,986.64
2,340.27
1,609.53
2,948.86
3,753.95
Depreciation
618.32
559.85
635.41
784.24
759.47
831.99
853.45
Profit Before Tax
149.96
67.87
-333.70
-479.15
-172.16
735.52
1,409.61
Tax
81.89
55.71
189.20
204.64
31.73
199.12
354.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
56.48
44.99
-484.71
-619.35
-170.68
477.56
968.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
56.48
44.99
-484.71
-619.35
-170.68
477.56
968.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
11.59
-32.84
-38.20
-64.44
-33.22
58.83
86.39
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
68.07
12.16
-522.90
-683.79
-203.90
536.39
1,054.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,962.25
10,436.81
10,148.10
10,363.52
11,017.72
11,347.47
10,912.16
Earnings per share (EPS)
6.24
4.97
-53.55
-68.43
-18.86
52.76
106.99
Diluted Earnings per share
6.24
4.97
-53.55
-68.43
-18.86
52.76
106.99
Operating Profit Margin (Excl OI)
1.32%
-0.38%
-1.86%
1.77%
-3.14%
4.83%
7.97%
Gross Profit Margin
6.62%
5.54%
2.78%
2.48%
5.43%
10.61%
12.99%
PAT Margin
0.49%
0.4%
-4.47%
-5.03%
-1.58%
3.23%
5.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 2.46% vs 4.39% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 458.20% vs 102.33% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 49.32% vs 19.32% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 61.43% vs 0.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Nichidai Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
11,602.71
10,311.72
1,290.99
12.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,602.71
10,311.72
1,290.99
12.52%
Raw Material Cost
9,281.18
9,242.96
38.22
0.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
11.30
15.60
-4.30
-27.56%
Selling and Distribution Expenses
2,079.18
2,718.03
-638.85
-23.50%
Other Expenses
7.74
-1.56
9.30
596.15%
Total Expenditure (Excl Depreciation)
11,449.06
11,960.99
-511.93
-4.28%
Operating Profit (PBDIT) excl Other Income
153.66
-1,649.27
1,802.93
109.32%
Other Income
20.09
3,694.56
-3,674.47
-99.46%
Operating Profit (PBDIT)
792.06
2,159.82
-1,367.76
-63.33%
Interest
11.30
15.60
-4.30
-27.56%
Exceptional Items
-12.49
-1,440.11
1,427.62
99.13%
Gross Profit (PBDT)
2,321.54
1,068.76
1,252.78
117.22%
Depreciation
618.32
114.53
503.79
439.88%
Profit Before Tax
149.96
589.58
-439.62
-74.56%
Tax
81.89
394.64
-312.75
-79.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
56.48
194.94
-138.46
-71.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
56.48
194.94
-138.46
-71.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
11.59
0.00
11.59
Other related items
0.00
0.00
0.00
Consolidated Net Profit
68.07
194.94
-126.87
-65.08%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,962.25
2,933.11
8,029.14
273.74%
Earnings per share (EPS)
6.24
2.23
4.01
179.82%
Diluted Earnings per share
6.24
2.23
4.01
179.82%
Operating Profit Margin (Excl OI)
1.32%
-15.99%
0.00
17.31%
Gross Profit Margin
6.62%
6.83%
0.00
-0.21%
PAT Margin
0.49%
1.89%
0.00
-1.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,160.27 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2.46% vs 4.39% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6.81 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 458.20% vs 102.33% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 77.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 49.32% vs 19.32% in Mar 2024
Annual - Interest
Interest 1.13 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 61.43% vs 0.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.32%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






