Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
43,061.00
38,894.00
34,308.00
31,669.00
34,079.00
31,298.72
28,308.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
43,061.00
38,894.00
34,308.00
31,669.00
34,079.00
31,298.72
28,308.86
Raw Material Cost
24,788.00
24,707.00
23,033.00
21,273.00
22,944.00
20,555.52
19,113.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
9,076.00
7,859.00
6,665.00
6,258.00
6,445.00
6,061.30
5,768.34
Other Expenses
7.60
7.90
10.70
6.30
10.40
9.29
10.68
Total Expenditure (Excl Depreciation)
33,940.00
32,645.00
29,805.00
27,594.00
29,493.00
26,709.76
24,988.24
Operating Profit (PBDIT) excl Other Income
9121
6249
4503
4075
4586
4589
3320.6
Other Income
186.00
124.00
110.00
381.00
97.00
71.76
60.03
Operating Profit (PBDIT)
9,756.00
6,784.00
5,005.00
4,847.00
4,912.00
4,661.59
3,411.46
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-167.00
-61.00
-2.00
-52.00
-23.00
-35.49
-4.37
Gross Profit (PBDT)
18,273.00
14,187.00
11,275.00
10,396.00
11,135.00
10,743.20
9,195.74
Depreciation
449.00
411.00
392.00
391.00
229.00
164.66
178.19
Profit Before Tax
9,139.00
6,311.00
4,610.00
4,403.00
4,658.00
4,461.44
3,228.91
Tax
2,725.00
1,638.00
1,442.00
1,373.00
1,334.00
1,277.41
995.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,414.00
4,672.00
3,167.00
3,029.00
3,324.00
3,184.03
2,232.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,414.00
4,672.00
3,167.00
3,029.00
3,324.00
3,184.03
2,232.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,414.00
4,672.00
3,167.00
3,029.00
3,324.00
3,184.03
2,232.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
39,495.00
34,460.00
31,077.00
28,865.00
26,658.00
23,904.96
21,538.62
Earnings per share (EPS)
402.81
292.88
197.72
189.15
207.62
198.93
139.51
Diluted Earnings per share
402.81
292.88
197.72
189.15
207.62
198.93
139.51
Operating Profit Margin (Excl OI)
21.18%
16.07%
13.13%
12.87%
13.46%
14.14%
11.21%
Gross Profit Margin
22.27%
17.28%
14.58%
15.14%
14.34%
14.78%
12.04%
PAT Margin
14.9%
12.01%
9.23%
9.56%
9.75%
10.17%
7.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.71% vs 13.37% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 37.29% vs 47.52% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 43.69% vs 36.06% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Nihon Dengi Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
43,061.00
67,083.00
-24,022.00
-35.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
43,061.00
67,083.00
-24,022.00
-35.81%
Raw Material Cost
24,788.00
36,880.00
-12,092.00
-32.79%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
326.00
-326.00
-100.00%
Selling and Distribution Expenses
9,076.00
15,235.00
-6,159.00
-40.43%
Other Expenses
7.60
563.70
-556.10
-98.65%
Total Expenditure (Excl Depreciation)
33,940.00
58,078.00
-24,138.00
-41.56%
Operating Profit (PBDIT) excl Other Income
9,121.00
9,005.00
116.00
1.29%
Other Income
186.00
480.00
-294.00
-61.25%
Operating Profit (PBDIT)
9,756.00
11,091.00
-1,335.00
-12.04%
Interest
0.00
326.00
-326.00
-100.00%
Exceptional Items
-167.00
129.00
-296.00
-229.46%
Gross Profit (PBDT)
18,273.00
30,203.00
-11,930.00
-39.50%
Depreciation
449.00
1,798.00
-1,349.00
-75.03%
Profit Before Tax
9,139.00
9,095.00
44.00
0.48%
Tax
2,725.00
2,601.00
124.00
4.77%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,414.00
6,469.00
-55.00
-0.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,414.00
6,469.00
-55.00
-0.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
25.00
-25.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,414.00
6,494.00
-80.00
-1.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
39,495.00
42,711.00
-3,216.00
-7.53%
Earnings per share (EPS)
402.81
235.39
167.42
71.12%
Diluted Earnings per share
402.81
235.39
167.42
71.12%
Operating Profit Margin (Excl OI)
21.18%
13.14%
0.00
8.04%
Gross Profit Margin
22.27%
16.24%
0.00
6.03%
PAT Margin
14.90%
9.64%
0.00
5.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,306.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 10.71% vs 13.37% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 641.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 37.29% vs 47.52% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 957.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 43.69% vs 36.06% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.18%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






