Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
4,442.26
4,696.35
4,210.10
4,019.48
4,346.99
3,588.26
3,413.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,442.26
4,696.35
4,210.10
4,019.48
4,346.99
3,588.26
3,413.75
Raw Material Cost
2,804.93
2,971.89
2,516.91
2,330.01
2,593.27
2,042.34
1,856.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.16
1.89
2.16
2.41
2.67
2.97
3.20
Selling and Distribution Expenses
1,569.51
1,459.82
1,511.00
1,586.80
1,415.24
1,251.97
1,264.48
Other Expenses
-0.12
-0.19
-0.04
-0.24
-0.27
2.37
4.71
Total Expenditure (Excl Depreciation)
4,374.44
4,431.71
4,029.70
3,916.81
4,008.51
3,320.97
3,171.47
Operating Profit (PBDIT) excl Other Income
67.8
264.6
180.39999999999998
102.69999999999999
338.5
267.3
242.3
Other Income
25.62
42.38
14.59
52.54
21.82
45.32
83.91
Operating Profit (PBDIT)
204.50
414.32
304.26
279.83
516.95
489.41
520.43
Interest
1.16
1.89
2.16
2.41
2.67
2.97
3.20
Exceptional Items
0.00
0.00
0.00
5.00
-88.14
-22.29
-53.02
Gross Profit (PBDT)
1,637.33
1,724.45
1,693.19
1,689.47
1,753.72
1,545.92
1,557.10
Depreciation
111.06
107.30
109.26
124.62
156.65
176.80
194.23
Profit Before Tax
92.27
305.12
192.84
157.80
269.49
287.34
269.98
Tax
54.22
80.17
73.73
66.69
108.19
80.79
142.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21.69
209.27
103.19
71.63
134.52
176.60
97.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
21.69
209.27
103.19
71.63
134.52
176.60
97.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
16.36
15.68
15.92
19.47
26.78
29.96
29.22
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
38.05
224.95
119.10
91.11
161.30
206.55
127.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,738.12
4,920.10
4,786.77
4,760.62
5,062.56
5,017.34
4,920.01
Earnings per share (EPS)
0.56
5.43
2.68
1.81
3.35
4.4
2.44
Diluted Earnings per share
0.56
5.43
2.68
1.81
3.35
4.4
2.44
Operating Profit Margin (Excl OI)
1.53%
5.63%
4.28%
2.55%
7.79%
7.45%
7.1%
Gross Profit Margin
4.58%
8.78%
7.18%
7.03%
9.8%
12.94%
13.6%
PAT Margin
0.49%
4.46%
2.45%
1.78%
3.09%
4.92%
2.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is -5.41% vs 11.55% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is -83.06% vs 88.83% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is -51.90% vs 28.37% in May 2024
Interest
YoY Growth in year ended May 2025 is -36.84% vs -13.64% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has fallen from May 2024
Compare Annual Results Of Nihon Enterprise Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,442.26
1,666.92
2,775.34
166.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,442.26
1,666.92
2,775.34
166.50%
Raw Material Cost
2,804.93
419.43
2,385.50
568.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.16
0.00
1.16
Selling and Distribution Expenses
1,569.51
688.38
881.13
128.00%
Other Expenses
-0.12
2.30
-2.42
-105.22%
Total Expenditure (Excl Depreciation)
4,374.44
1,130.76
3,243.68
286.86%
Operating Profit (PBDIT) excl Other Income
67.82
536.16
-468.34
-87.35%
Other Income
25.62
27.13
-1.51
-5.57%
Operating Profit (PBDIT)
204.50
748.86
-544.36
-72.69%
Interest
1.16
0.00
1.16
Exceptional Items
0.00
-65.92
65.92
100.00%
Gross Profit (PBDT)
1,637.33
1,247.50
389.83
31.25%
Depreciation
111.06
185.57
-74.51
-40.15%
Profit Before Tax
92.27
497.37
-405.10
-81.45%
Tax
54.22
170.03
-115.81
-68.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
21.69
330.83
-309.14
-93.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
21.69
330.83
-309.14
-93.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
16.36
-3.48
19.84
570.11%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
38.05
327.35
-289.30
-88.38%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,738.12
3,701.02
1,037.10
28.02%
Earnings per share (EPS)
0.56
93.77
-93.21
-99.40%
Diluted Earnings per share
0.56
93.77
-93.21
-99.40%
Operating Profit Margin (Excl OI)
1.53%
32.16%
0.00
-30.63%
Gross Profit Margin
4.58%
40.97%
0.00
-36.39%
PAT Margin
0.49%
19.85%
0.00
-19.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 444.23 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -5.41% vs 11.55% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3.81 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -83.06% vs 88.83% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.89 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -51.90% vs 28.37% in May 2024
Annual - Interest
Interest 0.12 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -36.84% vs -13.64% in May 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.53%
in May 2025Figures in %
YoY Growth in year ended May 2025 has fallen from May 2024






