Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
2,612.98
2,524.52
2,473.58
2,533.81
2,477.95
2,496.59
2,454.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,612.98
2,524.52
2,473.58
2,533.81
2,477.95
2,496.59
2,454.13
Raw Material Cost
312.87
255.77
243.46
227.95
205.36
362.36
220.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
71.87
65.75
75.95
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
329.20
373.95
371.13
342.16
314.94
300.23
283.88
Other Expenses
55.83
58.89
45.42
50.31
54.80
48.40
47.92
Total Expenditure (Excl Depreciation)
1,272.20
1,284.38
1,144.76
1,073.20
1,068.27
1,146.60
983.79
Operating Profit (PBDIT) excl Other Income
1340.8000000000002
1240.1000000000001
1328.8
1460.6
1409.7
1350
1470.3
Other Income
23.88
4.07
15.56
112.69
8.45
2.18
2.03
Operating Profit (PBDIT)
1,372.29
1,254.73
1,358.34
1,585.46
1,425.47
1,355.60
1,474.53
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-26.04
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,300.11
2,268.75
2,230.12
2,305.86
2,272.59
2,134.22
2,233.41
Depreciation
7.63
10.53
13.95
12.15
7.34
3.43
2.16
Profit Before Tax
1,338.62
1,244.20
1,344.39
1,573.31
1,418.13
1,352.16
1,472.37
Tax
434.94
391.99
433.04
545.65
417.84
476.44
466.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
903.68
852.21
911.34
1,027.65
1,000.30
875.72
1,006.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
903.68
852.21
911.34
1,027.65
1,000.30
875.72
1,006.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
903.68
852.21
911.34
1,027.65
1,000.30
875.72
1,006.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,877.20
10,179.15
9,532.53
8,826.84
7,698.06
6,821.11
6,068.75
Earnings per share (EPS)
87.91
82.9
88.65
99.97
97.31
85.19
97.88
Diluted Earnings per share
87.91
82.9
88.65
99.97
97.31
85.19
97.88
Operating Profit Margin (Excl OI)
51.31%
49.12%
53.72%
57.64%
56.89%
54.07%
59.91%
Gross Profit Margin
51.52%
49.7%
54.91%
62.57%
57.53%
54.3%
60.08%
PAT Margin
34.58%
33.76%
36.84%
40.56%
40.37%
35.08%
41.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 3.51% vs 2.06% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 6.04% vs -6.49% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 7.81% vs -6.86% in Sep 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Nihon Falcom Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,612.98
33,707.30
-31,094.32
-92.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,612.98
33,707.30
-31,094.32
-92.25%
Raw Material Cost
312.87
23,159.37
-22,846.50
-98.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
71.87
0.00
71.87
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
78.15
-78.15
-100.00%
Selling and Distribution Expenses
329.20
3,645.52
-3,316.32
-90.97%
Other Expenses
55.83
42.47
13.36
31.46%
Total Expenditure (Excl Depreciation)
1,272.20
27,307.69
-26,035.49
-95.34%
Operating Profit (PBDIT) excl Other Income
1,340.78
6,399.61
-5,058.83
-79.05%
Other Income
23.88
344.36
-320.48
-93.07%
Operating Profit (PBDIT)
1,372.29
7,129.54
-5,757.25
-80.75%
Interest
0.00
78.15
-78.15
-100.00%
Exceptional Items
-26.04
-118.90
92.86
78.10%
Gross Profit (PBDT)
2,300.11
10,547.93
-8,247.82
-78.19%
Depreciation
7.63
385.57
-377.94
-98.02%
Profit Before Tax
1,338.62
6,546.92
-5,208.30
-79.55%
Tax
434.94
1,830.08
-1,395.14
-76.23%
Provisions and contingencies
0
0
0.00
Profit After Tax
903.68
4,718.41
-3,814.73
-80.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
903.68
4,718.41
-3,814.73
-80.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-1.57
1.57
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
903.68
4,716.84
-3,813.16
-80.84%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,877.20
25,110.26
-14,233.06
-56.68%
Earnings per share (EPS)
87.91
455.49
-367.58
-80.70%
Diluted Earnings per share
87.91
455.49
-367.58
-80.70%
Operating Profit Margin (Excl OI)
51.31%
18.99%
0.00
32.32%
Gross Profit Margin
51.52%
20.57%
0.00
30.95%
PAT Margin
34.58%
14.00%
0.00
20.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 261.30 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 3.51% vs 2.06% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 90.37 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 6.04% vs -6.49% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 134.84 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 7.81% vs -6.86% in Sep 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 51.31%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






