NIHON HOUSE HOLDINGS Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3783500006
JPY
316.00
3 (0.96%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Net Sales
34,980.00
25,780.00
39,103.00
42,778.00
37,149.00
38,932.00
48,748.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
34,980.00
25,780.00
39,103.00
42,778.00
37,149.00
38,932.00
48,748.00
Raw Material Cost
21,723.00
17,848.00
26,581.00
28,585.00
24,041.00
25,774.00
31,882.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
212.00
228.00
250.00
235.00
198.00
173.00
195.00
Selling and Distribution Expenses
10,918.00
10,480.00
11,544.00
11,664.00
10,398.00
11,510.00
12,795.00
Other Expenses
-20.90
-22.80
-24.60
-23.10
-19.50
-14.60
-19.00
Total Expenditure (Excl Depreciation)
32,644.00
28,328.00
38,129.00
40,253.00
34,442.00
37,311.00
44,682.00
Operating Profit (PBDIT) excl Other Income
2336
-2548
974
2525
2707
1621
4066
Other Income
-208.00
-194.00
-63.00
-47.00
-73.00
-222.00
-49.00
Operating Profit (PBDIT)
3,652.00
-1,158.00
2,421.00
3,728.00
3,884.00
2,693.00
5,433.00
Interest
212.00
228.00
250.00
235.00
198.00
173.00
195.00
Exceptional Items
-167.00
0.00
0.00
77.00
96.00
126.00
-161.00
Gross Profit (PBDT)
13,257.00
7,932.00
12,522.00
14,193.00
13,108.00
13,158.00
16,866.00
Depreciation
1,524.00
1,584.00
1,510.00
1,250.00
1,250.00
1,294.00
1,416.00
Profit Before Tax
1,747.00
-2,972.00
659.00
2,318.00
2,530.00
1,350.00
3,661.00
Tax
591.00
-504.00
687.00
822.00
903.00
538.00
1,134.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,135.00
-2,486.00
-47.00
1,475.00
1,607.00
792.00
2,503.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,135.00
-2,486.00
-47.00
1,475.00
1,607.00
792.00
2,503.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
20.00
20.00
20.00
21.00
20.00
19.00
23.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,155.00
-2,466.00
-27.00
1,496.00
1,627.00
811.00
2,526.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
21,673.00
20,897.00
22,350.00
22,915.00
22,058.00
22,891.00
22,563.00
Earnings per share (EPS)
28.38
-31.1
-1.18
36.85
38.13
17.24
54.57
Diluted Earnings per share
28.38
-31.1
-1.18
36.85
38.13
17.24
54.57
Operating Profit Margin (Excl OI)
6.68%
-9.88%
2.49%
5.9%
7.29%
4.16%
8.34%
Gross Profit Margin
9.35%
-5.38%
5.55%
8.34%
10.18%
6.79%
10.41%
PAT Margin
3.24%
-9.64%
-0.12%
3.45%
4.33%
2.03%
5.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2025 is 35.69%

stock-summary

Consolidate Net Profit

YoY Growth in year ended Apr 2025 is 146.84%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2025 is 500.41%

stock-summary

Interest

YoY Growth in year ended Apr 2025 is -7.02%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Apr 2025 has improved from Apr 2024

Compare Annual Results Of NIHON HOUSE HOLDINGS Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
34,980.00
53,960.13
-18,980.13
-35.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
34,980.00
53,960.13
-18,980.13
-35.17%
Raw Material Cost
21,723.00
46,173.53
-24,450.53
-52.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
212.00
432.34
-220.34
-50.96%
Selling and Distribution Expenses
10,918.00
5,454.38
5,463.62
100.17%
Other Expenses
-20.90
67.54
-88.44
-130.94%
Total Expenditure (Excl Depreciation)
32,644.00
52,735.68
-20,091.68
-38.10%
Operating Profit (PBDIT) excl Other Income
2,336.00
1,224.45
1,111.55
90.78%
Other Income
-208.00
63.99
-271.99
-425.05%
Operating Profit (PBDIT)
3,652.00
1,733.12
1,918.88
110.72%
Interest
212.00
432.34
-220.34
-50.96%
Exceptional Items
-167.00
-90.89
-76.11
-83.74%
Gross Profit (PBDT)
13,257.00
7,341.93
5,915.07
80.57%
Depreciation
1,524.00
444.68
1,079.32
242.72%
Profit Before Tax
1,747.00
765.21
981.79
128.30%
Tax
591.00
278.96
312.04
111.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,135.00
486.25
648.75
133.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,135.00
486.25
648.75
133.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
20.00
0.00
20.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,155.00
486.25
668.75
137.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
21,673.00
24,866.35
-3,193.35
-12.84%
Earnings per share (EPS)
28.38
17.01
11.37
66.84%
Diluted Earnings per share
28.38
17.01
11.37
66.84%
Operating Profit Margin (Excl OI)
6.68%
2.27%
0.00
4.41%
Gross Profit Margin
9.35%
2.24%
0.00
7.11%
PAT Margin
3.24%
0.90%
0.00
2.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,498.00 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 35.69%

Annual - Consolidate Net Profit
Consolidate Net Profit 115.50 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 146.84%

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 386.00 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 500.41%

Annual - Interest
Interest 21.20 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is -7.02%

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.68%
in Apr 2025

Figures in %
stock-summary

YoY Growth in year ended Apr 2025 has improved from Apr 2024