Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
14,746.18
13,673.18
11,336.15
11,768.80
12,229.83
12,600.06
11,988.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,746.18
13,673.18
11,336.15
11,768.80
12,229.83
12,600.06
11,988.41
Raw Material Cost
11,699.06
10,911.39
9,044.54
9,433.68
9,807.30
10,105.94
9,833.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.15
16.06
14.53
14.81
12.59
14.97
19.81
Selling and Distribution Expenses
2,305.96
2,196.64
1,854.91
1,820.11
1,842.70
1,845.35
1,787.95
Other Expenses
12.03
13.48
14.15
13.61
12.54
10.64
10.37
Total Expenditure (Excl Depreciation)
14,151.51
13,258.91
11,055.46
11,404.71
11,788.00
12,072.66
11,744.68
Operating Profit (PBDIT) excl Other Income
594.7
414.3
280.7
364.09999999999997
441.8
527.4
243.70000000000002
Other Income
55.15
65.33
56.61
44.35
27.99
11.59
49.69
Operating Profit (PBDIT)
1,171.21
965.69
735.06
789.97
807.66
855.95
608.51
Interest
26.15
16.06
14.53
14.81
12.59
14.97
19.81
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-74.41
-157.67
Gross Profit (PBDT)
3,047.12
2,761.80
2,291.61
2,335.12
2,422.53
2,494.13
2,155.19
Depreciation
521.39
486.08
397.77
381.52
337.84
316.97
315.09
Profit Before Tax
623.67
463.55
322.76
393.63
457.23
449.60
115.94
Tax
229.99
155.86
124.08
120.45
124.86
174.58
-9.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
393.68
295.15
198.68
273.18
327.12
270.82
121.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
393.68
295.15
198.68
273.18
327.12
270.82
121.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
12.53
0.00
0.00
5.25
4.20
4.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
393.68
307.68
198.68
273.18
332.37
275.02
125.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,913.47
7,660.86
7,305.02
7,161.18
7,016.73
6,652.00
6,430.45
Earnings per share (EPS)
135.71
101.95
68.63
94.36
112.96
93.52
42.02
Diluted Earnings per share
135.71
101.95
68.63
94.36
112.96
93.52
42.02
Operating Profit Margin (Excl OI)
4.03%
3.03%
2.48%
3.09%
3.61%
4.19%
2.03%
Gross Profit Margin
7.77%
6.95%
6.36%
6.59%
6.5%
6.08%
3.6%
PAT Margin
2.67%
2.16%
1.75%
2.32%
2.67%
2.15%
1.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.85% vs 20.62% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 27.95% vs 54.86% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 23.96% vs 32.70% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 62.11% vs 11.03% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Nihon Kogyo Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
14,746.18
2,035.10
12,711.08
624.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,746.18
2,035.10
12,711.08
624.59%
Raw Material Cost
11,699.06
1,995.45
9,703.61
486.29%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
26.15
3.52
22.63
642.90%
Selling and Distribution Expenses
2,305.96
356.12
1,949.84
547.52%
Other Expenses
12.03
0.34
11.69
3,438.24%
Total Expenditure (Excl Depreciation)
14,151.51
2,358.47
11,793.04
500.03%
Operating Profit (PBDIT) excl Other Income
594.67
-323.37
918.04
283.90%
Other Income
55.15
20.93
34.22
163.50%
Operating Profit (PBDIT)
1,171.21
-239.33
1,410.54
589.37%
Interest
26.15
3.52
22.63
642.90%
Exceptional Items
0.00
-28.33
28.33
100.00%
Gross Profit (PBDT)
3,047.12
39.65
3,007.47
7,585.04%
Depreciation
521.39
63.11
458.28
726.16%
Profit Before Tax
623.67
-334.28
957.95
286.57%
Tax
229.99
7.54
222.45
2,950.27%
Provisions and contingencies
0
0
0.00
Profit After Tax
393.68
-301.39
695.07
230.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
393.68
-301.39
695.07
230.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-40.43
40.43
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
393.68
-341.82
735.50
215.17%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,913.47
5,492.45
2,421.02
44.08%
Earnings per share (EPS)
135.71
-40.54
176.25
434.76%
Diluted Earnings per share
135.71
-40.54
176.25
434.76%
Operating Profit Margin (Excl OI)
4.03%
-15.89%
0.00
19.92%
Gross Profit Margin
7.77%
-13.32%
0.00
21.09%
PAT Margin
2.67%
-14.81%
0.00
17.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,474.62 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 7.85% vs 20.62% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 39.37 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 27.95% vs 54.86% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 111.61 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 23.96% vs 32.70% in Mar 2024
Annual - Interest
Interest 2.61 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 62.11% vs 11.03% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.03%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
