Nihon Kogyo Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Building Products
  • ISIN: JP3704410004
JPY
1,167.00
-9 (-0.77%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
16,321.05
14,746.18
13,673.18
11,336.15
11,768.80
12,229.83
12,600.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,321.05
14,746.18
13,673.18
11,336.15
11,768.80
12,229.83
12,600.06
Raw Material Cost
12,707.73
11,699.06
10,911.39
9,044.54
9,433.68
9,807.30
10,105.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
39.34
26.15
16.06
14.53
14.81
12.59
14.97
Selling and Distribution Expenses
2,658.40
2,305.96
2,196.64
1,854.91
1,820.11
1,842.70
1,845.35
Other Expenses
12.49
12.03
13.48
14.15
13.61
12.54
10.64
Total Expenditure (Excl Depreciation)
15,530.36
14,151.51
13,258.91
11,055.46
11,404.71
11,788.00
12,072.66
Operating Profit (PBDIT) excl Other Income
790.6999999999999
594.7
414.3
280.7
364.09999999999997
441.8
527.4
Other Income
60.80
55.15
65.33
56.61
44.35
27.99
11.59
Operating Profit (PBDIT)
1,444.99
1,171.21
965.69
735.06
789.97
807.66
855.95
Interest
39.34
26.15
16.06
14.53
14.81
12.59
14.97
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-74.41
Gross Profit (PBDT)
3,613.32
3,047.12
2,761.80
2,291.61
2,335.12
2,422.53
2,494.13
Depreciation
593.50
521.39
486.08
397.77
381.52
337.84
316.97
Profit Before Tax
812.15
623.67
463.55
322.76
393.63
457.23
449.60
Tax
234.24
229.99
155.86
124.08
120.45
124.86
174.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
577.91
393.68
295.15
198.68
273.18
327.12
270.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
577.91
393.68
295.15
198.68
273.18
327.12
270.82
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
12.53
0.00
0.00
5.25
4.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
577.91
393.68
307.68
198.68
273.18
332.37
275.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,623.14
7,913.47
7,660.86
7,305.02
7,161.18
7,016.73
6,652.00
Earnings per share (EPS)
198.53
135.71
101.95
68.63
94.36
112.96
93.52
Diluted Earnings per share
198.53
135.71
101.95
68.63
94.36
112.96
93.52
Operating Profit Margin (Excl OI)
4.84%
4.03%
3.03%
2.48%
3.09%
3.61%
4.19%
Gross Profit Margin
8.61%
7.77%
6.95%
6.36%
6.59%
6.5%
6.08%
PAT Margin
3.54%
2.67%
2.16%
1.75%
2.32%
2.67%
2.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 10.68% vs 7.85% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 46.79% vs 27.95% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 24.02% vs 23.96% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 50.57% vs 62.11% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Nihon Kogyo Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
16,321.05
2,035.10
14,285.95
701.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,321.05
2,035.10
14,285.95
701.98%
Raw Material Cost
12,707.73
1,995.45
10,712.28
536.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
39.34
3.52
35.82
1,017.61%
Selling and Distribution Expenses
2,658.40
356.12
2,302.28
646.49%
Other Expenses
12.49
0.34
12.15
3,573.53%
Total Expenditure (Excl Depreciation)
15,530.36
2,358.47
13,171.89
558.49%
Operating Profit (PBDIT) excl Other Income
790.69
-323.37
1,114.06
344.52%
Other Income
60.80
20.93
39.87
190.49%
Operating Profit (PBDIT)
1,444.99
-239.33
1,684.32
703.76%
Interest
39.34
3.52
35.82
1,017.61%
Exceptional Items
0.00
-28.33
28.33
100.00%
Gross Profit (PBDT)
3,613.32
39.65
3,573.67
9,013.04%
Depreciation
593.50
63.11
530.39
840.42%
Profit Before Tax
812.15
-334.28
1,146.43
342.96%
Tax
234.24
7.54
226.70
3,006.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
577.91
-301.39
879.30
291.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
577.91
-301.39
879.30
291.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-40.43
40.43
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
577.91
-341.82
919.73
269.07%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,623.14
5,492.45
3,130.69
57.00%
Earnings per share (EPS)
198.53
-40.54
239.07
589.71%
Diluted Earnings per share
198.53
-40.54
239.07
589.71%
Operating Profit Margin (Excl OI)
4.84%
-15.89%
0.00
20.73%
Gross Profit Margin
8.61%
-13.32%
0.00
21.93%
PAT Margin
3.54%
-14.81%
0.00
18.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,632.11 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 10.68% vs 7.85% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 57.79 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 46.79% vs 27.95% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 138.42 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 24.02% vs 23.96% in Mar 2025

Annual - Interest
Interest 3.93 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 50.57% vs 62.11% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.84%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025