Nihon M&A Center Holdings Inc.

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: JP3689050007
JPY
722.20
-10.8 (-1.47%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
44,077.71
44,136.89
41,315.72
40,401.57
34,795.19
32,009.88
28,463.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
44,077.71
44,136.89
41,315.72
40,401.57
34,795.19
32,009.88
28,463.10
Raw Material Cost
19,298.65
19,500.56
17,803.78
16,258.22
13,576.58
12,557.74
11,351.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.16
14.68
0.00
0.59
3.86
5.15
7.34
Selling and Distribution Expenses
8,063.40
8,569.35
8,213.61
7,713.25
5,882.60
5,204.81
4,578.63
Other Expenses
-2.82
-1.47
0.00
-0.06
-0.39
-0.51
-0.73
Total Expenditure (Excl Depreciation)
27,362.04
28,069.91
26,017.38
23,971.47
19,459.18
17,762.56
15,929.99
Operating Profit (PBDIT) excl Other Income
16715.7
16067
15298.3
16430.1
15336
14247.3
12533.099999999999
Other Income
241.67
467.41
174.56
437.30
284.02
370.45
-9.86
Operating Profit (PBDIT)
17,116.30
16,709.09
15,700.07
17,032.03
15,760.35
14,739.90
12,647.43
Interest
28.16
14.68
0.00
0.59
3.86
5.15
7.34
Exceptional Items
0.00
0.00
0.00
-205.49
0.00
68.81
0.00
Gross Profit (PBDT)
24,779.06
24,636.33
23,511.94
24,143.36
21,218.61
19,452.14
17,111.74
Depreciation
158.97
174.71
227.18
164.62
140.31
122.12
124.18
Profit Before Tax
16,929.17
16,519.71
15,472.89
16,661.33
15,616.17
14,681.44
12,515.91
Tax
5,961.00
5,776.02
5,621.70
5,172.97
4,918.25
4,442.20
3,648.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,955.88
10,727.74
9,842.93
11,437.56
10,678.94
10,273.88
8,867.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,955.88
10,727.74
9,842.93
11,437.56
10,678.94
10,273.88
8,867.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.29
15.96
8.25
50.79
18.98
-34.63
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,968.17
10,743.69
9,851.19
11,488.35
10,697.92
10,239.24
8,867.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
47,174.47
43,909.64
54,445.56
50,759.27
44,475.04
35,894.10
27,190.54
Earnings per share (EPS)
34.54
33.04
29.71
34.23
32.12
31.29
27.04
Diluted Earnings per share
34.54
33.04
29.71
34.23
32.12
31.29
27.04
Operating Profit Margin (Excl OI)
37.92%
36.4%
37.03%
40.67%
44.08%
44.51%
44.03%
Gross Profit Margin
38.77%
37.82%
38.0%
41.65%
45.28%
46.25%
44.41%
PAT Margin
24.86%
24.31%
23.82%
28.31%
30.69%
32.1%
31.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -0.13% vs 6.83% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 2.09% vs 9.06% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 3.90% vs 4.61% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 91.84% vs 0.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Nihon M&A Center Holdings Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
44,077.71
1,61,104.00
-1,17,026.29
-72.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
44,077.71
1,61,104.00
-1,17,026.29
-72.64%
Raw Material Cost
19,298.65
0
19,298.65
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
24,621.00
-24,621.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
28.16
95,218.00
-95,189.84
-99.97%
Selling and Distribution Expenses
8,063.40
0
8,063.40
Other Expenses
-2.82
-3,917.20
3,914.38
99.93%
Total Expenditure (Excl Depreciation)
27,362.04
80,667.00
-53,304.96
-66.08%
Operating Profit (PBDIT) excl Other Income
16,715.66
80,437.00
-63,721.34
-79.22%
Other Income
241.67
62,260.00
-62,018.33
-99.61%
Operating Profit (PBDIT)
17,116.30
20,474.00
-3,357.70
-16.40%
Interest
28.16
1,12,393.00
-1,12,364.84
-99.97%
Exceptional Items
0.00
-263.00
263.00
100.00%
Gross Profit (PBDT)
24,779.06
0.00
24,779.06
Depreciation
158.97
7,252.00
-7,093.03
-97.81%
Profit Before Tax
16,929.17
17,121.00
-191.83
-1.12%
Tax
5,961.00
-248.00
6,209.00
2,503.63%
Provisions and contingencies
0
9,830.00
-9,830.00
-100.00%
Profit After Tax
10,955.88
20,518.00
-9,562.12
-46.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,955.88
20,518.00
-9,562.12
-46.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
12.29
-884.00
896.29
101.39%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,968.17
19,634.00
-8,665.83
-44.14%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
47,174.47
4,51,416.00
-4,04,241.53
-89.55%
Earnings per share (EPS)
34.54
154.26
-119.72
-77.61%
Diluted Earnings per share
34.54
154.26
-119.72
-77.61%
Operating Profit Margin (Excl OI)
37.92%
9.17%
0.00
28.75%
Gross Profit Margin
38.77%
15.13%
0.00
23.64%
PAT Margin
24.86%
9.19%
0.00
15.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,407.77 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -0.13% vs 6.83% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,096.82 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 2.09% vs 9.06% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,687.46 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 3.90% vs 4.61% in Mar 2024

Annual - Interest
Interest 2.82 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 91.84% vs 0.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.92%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024