Nihon Plast Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: JP3749200006
JPY
404.00
2 (0.5%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,20,591.00
1,24,255.00
1,03,359.00
86,504.00
83,065.00
1,06,141.00
1,15,563.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,20,591.00
1,24,255.00
1,03,359.00
86,504.00
83,065.00
1,06,141.00
1,15,563.00
Raw Material Cost
1,08,645.00
1,12,068.00
96,091.00
80,282.00
76,015.00
94,655.00
1,02,771.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
943.00
877.00
665.00
239.00
349.00
428.00
429.00
Selling and Distribution Expenses
7,091.00
7,489.00
6,450.00
5,104.00
4,052.00
5,212.00
5,622.00
Other Expenses
113.90
100.90
111.90
160.20
135.90
133.70
126.40
Total Expenditure (Excl Depreciation)
1,17,818.00
1,21,443.00
1,04,325.00
87,227.00
81,775.00
1,01,632.00
1,10,086.00
Operating Profit (PBDIT) excl Other Income
2773
2812
-966
-723
1290
4509
5477
Other Income
177.00
987.00
880.00
670.00
825.00
-242.00
292.00
Operating Profit (PBDIT)
7,813.00
9,303.00
5,632.00
5,509.00
6,997.00
9,457.00
10,986.00
Interest
943.00
877.00
665.00
239.00
349.00
428.00
429.00
Exceptional Items
-1,603.00
189.00
-2,174.00
-5,585.00
-2,126.00
5.00
101.00
Gross Profit (PBDT)
11,946.00
12,187.00
7,268.00
6,222.00
7,050.00
11,486.00
12,792.00
Depreciation
4,863.00
5,504.00
5,718.00
5,562.00
4,882.00
5,190.00
5,217.00
Profit Before Tax
399.00
3,112.00
-2,925.00
-5,875.00
-360.00
3,845.00
5,442.00
Tax
342.00
633.00
676.00
2,143.00
685.00
1,488.00
1,560.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
56.00
2,478.00
-3,602.00
-8,018.00
-1,045.00
2,356.00
3,882.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
56.00
2,478.00
-3,602.00
-8,018.00
-1,045.00
2,356.00
3,882.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
56.00
2,478.00
-3,602.00
-8,018.00
-1,045.00
2,356.00
3,882.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
34,538.00
31,057.00
26,219.00
27,377.00
32,911.00
34,816.00
33,600.00
Earnings per share (EPS)
2.96
129.72
-188.32
-419.37
-54.34
121.54
200.25
Diluted Earnings per share
2.96
129.72
-188.32
-419.37
-54.34
121.54
200.25
Operating Profit Margin (Excl OI)
2.3%
2.26%
-0.93%
-0.84%
1.55%
4.25%
4.74%
Gross Profit Margin
4.36%
6.93%
2.7%
-0.36%
5.44%
8.51%
9.22%
PAT Margin
0.05%
1.99%
-3.48%
-9.27%
-1.26%
2.22%
3.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -2.95% vs 20.22% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -97.74% vs 168.80% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -8.18% vs 75.00% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 7.53% vs 31.88% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Nihon Plast Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,20,591.00
2,14,315.00
-93,724.00
-43.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,20,591.00
2,14,315.00
-93,724.00
-43.73%
Raw Material Cost
1,08,645.00
1,90,133.00
-81,488.00
-42.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
943.00
1,948.00
-1,005.00
-51.59%
Selling and Distribution Expenses
7,091.00
20,864.00
-13,773.00
-66.01%
Other Expenses
113.90
-87.90
201.80
229.58%
Total Expenditure (Excl Depreciation)
1,17,818.00
2,12,066.00
-94,248.00
-44.44%
Operating Profit (PBDIT) excl Other Income
2,773.00
2,249.00
524.00
23.30%
Other Income
177.00
4,169.00
-3,992.00
-95.75%
Operating Profit (PBDIT)
7,813.00
13,687.00
-5,874.00
-42.92%
Interest
943.00
1,948.00
-1,005.00
-51.59%
Exceptional Items
-1,603.00
-1,436.00
-167.00
-11.63%
Gross Profit (PBDT)
11,946.00
24,182.00
-12,236.00
-50.60%
Depreciation
4,863.00
7,269.00
-2,406.00
-33.10%
Profit Before Tax
399.00
3,032.00
-2,633.00
-86.84%
Tax
342.00
2,470.00
-2,128.00
-86.15%
Provisions and contingencies
0
0
0.00
Profit After Tax
56.00
-313.00
369.00
117.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
56.00
-313.00
369.00
117.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
874.00
-874.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
56.00
561.00
-505.00
-90.02%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
34,538.00
12,357.00
22,181.00
179.50%
Earnings per share (EPS)
2.96
-8.09
11.05
136.59%
Diluted Earnings per share
2.96
-8.09
11.05
136.59%
Operating Profit Margin (Excl OI)
2.30%
1.05%
0.00
1.25%
Gross Profit Margin
4.36%
4.81%
0.00
-0.45%
PAT Margin
0.05%
-0.15%
0.00
0.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12,059.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -2.95% vs 20.22% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 5.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -97.74% vs 168.80% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 763.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -8.18% vs 75.00% in Mar 2024

Annual - Interest
Interest 94.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 7.53% vs 31.88% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.30%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024