Nihon Suido Consultants Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3678050000
JPY
2,403.00
2403 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Net Sales
24,413.73
23,533.49
21,884.08
20,770.88
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
24,413.73
23,533.49
21,884.08
20,770.88
Raw Material Cost
17,306.73
16,870.94
15,762.16
14,443.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.48
2.58
0.00
0.00
Selling and Distribution Expenses
4,531.52
4,293.11
4,074.68
4,322.21
Other Expenses
19.40
19.02
17.94
17.04
Total Expenditure (Excl Depreciation)
22,033.75
21,356.85
20,016.20
18,936.08
Operating Profit (PBDIT) excl Other Income
2380
2176.6
1867.8999999999999
1834.8
Other Income
98.22
1.80
-228.35
-115.51
Operating Profit (PBDIT)
2,861.16
2,477.82
1,893.27
1,951.83
Interest
1.48
2.58
0.00
0.00
Exceptional Items
30.00
0.00
0.00
0.00
Gross Profit (PBDT)
7,106.99
6,662.56
6,121.92
6,327.45
Depreciation
382.97
299.36
253.75
232.54
Profit Before Tax
2,506.72
2,175.87
1,639.52
1,719.29
Tax
740.34
659.83
515.53
628.34
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
1,730.73
1,491.88
1,103.31
1,078.29
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
1,730.73
1,491.88
1,103.31
1,078.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
35.65
24.16
20.68
12.66
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,766.38
1,516.04
1,123.99
1,090.95
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
14,819.80
14,218.32
13,182.56
12,003.29
Earnings per share (EPS)
145.11
125.73
92.98
90.87
Diluted Earnings per share
145.11
125.73
92.98
90.87
Operating Profit Margin (Excl OI)
9.75%
9.25%
8.54%
8.83%
Gross Profit Margin
11.84%
10.52%
8.65%
9.4%
PAT Margin
7.09%
6.34%
5.04%
5.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 3.74% vs 7.54% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 16.52% vs 34.88% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 11.59% vs 16.70% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -42.31% vs 0.00% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Nihon Suido Consultants Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
24,413.73
0
24,413.73
Other Operating Income
0.00
0.00
0.00
Total Operating income
24,413.73
0
24,413.73
Raw Material Cost
17,306.73
0
17,306.73
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.48
0
1.48
Selling and Distribution Expenses
4,531.52
0
4,531.52
Other Expenses
19.40
0.00
19.40
Total Expenditure (Excl Depreciation)
22,033.75
0
22,033.75
Operating Profit (PBDIT) excl Other Income
2,379.97
0.00
2,379.97
Other Income
98.22
0
98.22
Operating Profit (PBDIT)
2,861.16
0
2,861.16
Interest
1.48
0
1.48
Exceptional Items
30.00
0
30.00
Gross Profit (PBDT)
7,106.99
0
7,106.99
Depreciation
382.97
0
382.97
Profit Before Tax
2,506.72
0
2,506.72
Tax
740.34
0
740.34
Provisions and contingencies
0
0
0.00
Profit After Tax
1,730.73
0
1,730.73
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,730.73
0
1,730.73
Share in Profit of Associates
0
0
0.00
Minority Interest
35.65
0
35.65
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,766.38
0
1,766.38
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
14,819.80
0
14,819.80
Earnings per share (EPS)
145.11
0
145.11
Diluted Earnings per share
145.11
0
145.11
Operating Profit Margin (Excl OI)
9.75%
0%
0.00
9.75%
Gross Profit Margin
11.84%
0%
0.00
11.84%
PAT Margin
7.09%
0%
0.00
7.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,441.37 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 3.74% vs 7.54% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 176.64 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 16.52% vs 34.88% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 276.29 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 11.59% vs 16.70% in Dec 2024

Annual - Interest
Interest 0.15 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -42.31% vs 0.00% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.75%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024