Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
22,463.83
20,414.87
17,951.68
16,276.96
14,922.16
16,117.80
15,206.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,463.83
20,414.87
17,951.68
16,276.96
14,922.16
16,117.80
15,206.26
Raw Material Cost
7,042.36
6,194.67
5,520.01
5,027.69
4,424.84
4,758.14
4,359.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.31
2.21
0.88
3.79
11.69
3.04
6.11
Selling and Distribution Expenses
11,832.78
10,854.32
9,794.76
9,002.98
8,076.37
8,789.47
8,363.06
Other Expenses
27.22
23.25
20.38
21.30
19.11
23.29
22.58
Total Expenditure (Excl Depreciation)
19,149.65
17,283.72
15,519.44
14,247.48
12,703.98
13,783.52
12,954.17
Operating Profit (PBDIT) excl Other Income
3314.2000000000003
3131.1000000000004
2432.2
2029.5
2218.2
2334.3
2252.1
Other Income
357.14
172.97
131.24
106.85
144.90
-1,352.23
-188.81
Operating Profit (PBDIT)
4,136.35
3,730.70
2,921.02
2,555.07
2,547.70
1,187.54
2,267.12
Interest
2.31
2.21
0.88
3.79
11.69
3.04
6.11
Exceptional Items
-155.06
2.29
14.53
-9.38
56.70
70.64
0.00
Gross Profit (PBDT)
15,421.47
14,220.20
12,431.67
11,249.27
10,497.32
11,359.66
10,847.04
Depreciation
508.56
477.55
411.57
450.13
223.81
236.49
205.84
Profit Before Tax
3,470.42
3,253.25
2,523.10
2,091.77
2,368.89
1,018.65
2,055.18
Tax
917.04
948.33
747.99
14.74
770.04
781.59
772.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,241.40
2,150.14
1,646.36
1,940.91
1,523.03
218.46
1,250.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,241.40
2,150.14
1,646.36
1,940.91
1,523.03
218.46
1,250.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
311.97
154.77
128.75
136.12
75.82
18.59
32.74
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,553.38
2,304.92
1,775.11
2,077.03
1,598.85
237.06
1,283.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
23,967.17
22,314.50
21,028.43
19,849.04
17,442.95
16,808.42
17,103.79
Earnings per share (EPS)
292.41
280.51
214.78
250.58
195.45
27.66
156.95
Diluted Earnings per share
292.41
280.51
214.78
250.58
195.45
27.66
156.95
Operating Profit Margin (Excl OI)
14.56%
15.09%
13.25%
12.28%
14.6%
14.29%
14.8%
Gross Profit Margin
17.71%
18.27%
16.35%
15.62%
17.37%
7.79%
14.87%
PAT Margin
9.98%
10.53%
9.17%
11.92%
10.21%
1.36%
8.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.04% vs 13.72% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 10.78% vs 29.85% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 6.23% vs 27.53% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 4.55% vs 144.44% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Nihon Trim Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
22,463.83
9,431.09
13,032.74
138.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,463.83
9,431.09
13,032.74
138.19%
Raw Material Cost
7,042.36
4,448.07
2,594.29
58.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.31
0.00
2.31
Selling and Distribution Expenses
11,832.78
2,788.68
9,044.10
324.31%
Other Expenses
27.22
42.71
-15.49
-36.27%
Total Expenditure (Excl Depreciation)
19,149.65
7,663.82
11,485.83
149.87%
Operating Profit (PBDIT) excl Other Income
3,314.19
1,767.27
1,546.92
87.53%
Other Income
357.14
11.13
346.01
3,108.81%
Operating Profit (PBDIT)
4,136.35
2,422.69
1,713.66
70.73%
Interest
2.31
0.00
2.31
Exceptional Items
-155.06
0.00
-155.06
Gross Profit (PBDT)
15,421.47
4,983.02
10,438.45
209.48%
Depreciation
508.56
644.30
-135.74
-21.07%
Profit Before Tax
3,470.42
1,778.39
1,692.03
95.14%
Tax
917.04
513.69
403.35
78.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,241.40
1,264.70
976.70
77.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,241.40
1,264.70
976.70
77.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
311.97
0.00
311.97
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,553.38
1,264.70
1,288.68
101.90%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
23,967.17
18,415.89
5,551.28
30.14%
Earnings per share (EPS)
292.41
50.40
242.01
480.18%
Diluted Earnings per share
292.41
50.40
242.01
480.18%
Operating Profit Margin (Excl OI)
14.56%
18.74%
0.00
-4.18%
Gross Profit Margin
17.71%
25.69%
0.00
-7.98%
PAT Margin
9.98%
13.41%
0.00
-3.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,246.38 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 10.04% vs 13.72% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 255.34 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 10.78% vs 29.85% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 377.92 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.23% vs 27.53% in Mar 2024
Annual - Interest
Interest 0.23 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.55% vs 144.44% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.56%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






