Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Jun'17
Net Sales
65,302.43
78,897.18
72,726.88
57,290.76
63,305.02
64,576.72
45,365.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
65,302.43
78,897.18
72,726.88
57,290.76
63,305.02
64,576.72
45,365.71
Raw Material Cost
62,555.14
69,912.11
58,795.02
47,275.03
53,456.32
49,901.59
35,935.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,522.20
4,415.98
3,893.54
3,471.48
3,357.43
2,174.87
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,451.92
1,086.73
889.43
979.85
1,225.45
1,231.86
1,214.16
Selling and Distribution Expenses
4,931.92
4,829.77
4,166.75
3,473.79
3,394.76
2,463.68
1,877.16
Other Expenses
-597.41
-550.27
-478.30
-445.13
-458.29
-340.67
-121.42
Total Expenditure (Excl Depreciation)
67,487.06
74,741.88
62,961.77
50,748.82
56,851.08
52,365.28
37,812.36
Operating Profit (PBDIT) excl Other Income
-2184.6
4155.299999999999
9765.1
6541.900000000001
6453.9
12211.400000000001
7553.400000000001
Other Income
601.64
868.37
831.47
151.25
248.46
342.83
-273.29
Operating Profit (PBDIT)
2,678.84
8,667.40
13,816.84
9,328.13
9,186.38
15,021.24
9,592.06
Interest
1,451.92
1,086.73
889.43
979.85
1,225.45
1,231.86
1,214.16
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-1.26
Gross Profit (PBDT)
2,747.29
8,985.07
13,931.85
10,015.73
9,848.70
14,675.12
9,430.51
Depreciation
4,261.83
3,643.74
3,220.26
2,634.94
2,483.98
2,466.97
2,312.00
Profit Before Tax
-3,034.90
3,936.93
9,707.14
5,713.35
5,476.95
11,322.42
6,064.64
Tax
-400.11
75.58
1,531.15
1,181.07
1,085.22
2,032.50
1,169.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-2,684.78
3,959.72
8,315.61
4,620.50
4,434.49
9,438.36
4,998.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-2,684.78
3,959.72
8,315.61
4,620.50
4,434.49
9,438.36
4,998.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.12
42.48
78.31
68.31
25.34
15.85
29.61
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-2,670.66
4,002.21
8,393.92
4,688.81
4,459.83
9,454.20
5,027.96
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
48,171.33
55,156.87
55,200.27
44,230.43
42,759.03
42,605.62
34,255.00
Earnings per share (EPS)
-0.57
0.84
1.77
0.98
0.95
2.01
1.07
Diluted Earnings per share
-0.57
0.84
1.77
0.98
0.95
2.01
1.07
Operating Profit Margin (Excl OI)
-3.35%
5.27%
13.43%
11.42%
10.19%
18.91%
16.65%
Gross Profit Margin
1.88%
9.61%
17.78%
14.57%
12.58%
21.35%
18.46%
PAT Margin
-4.11%
5.02%
11.43%
8.06%
7.0%
14.62%
11.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2023 is -17.23% vs 8.48% in Jun 2022
Consolidate Net Profit
YoY Growth in year ended Jun 2023 is -166.73% vs -52.32% in Jun 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2023 is -73.37% vs -39.94% in Jun 2022
Interest
YoY Growth in year ended Jun 2023 is 33.61% vs 22.18% in Jun 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2023 has fallen from Jun 2022
Compare Annual Results Of Nine Dragons Paper Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
65,302.43
1,91,916.31
-1,26,613.88
-65.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
65,302.43
1,91,916.31
-1,26,613.88
-65.97%
Raw Material Cost
62,555.14
1,69,375.06
-1,06,819.92
-63.07%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,522.20
18,391.44
-13,869.24
-75.41%
Power Cost
0
0
0.00
Manufacturing Expenses
1,451.92
2,370.88
-918.96
-38.76%
Selling and Distribution Expenses
4,931.92
9,995.12
-5,063.20
-50.66%
Other Expenses
-597.41
-1,791.14
1,193.73
66.65%
Total Expenditure (Excl Depreciation)
67,487.06
1,82,221.09
-1,14,734.03
-62.96%
Operating Profit (PBDIT) excl Other Income
-2,184.63
9,695.22
-11,879.85
-122.53%
Other Income
601.64
965.14
-363.50
-37.66%
Operating Profit (PBDIT)
2,678.84
14,707.24
-12,028.40
-81.79%
Interest
1,451.92
2,370.88
-918.96
-38.76%
Exceptional Items
0.00
-755.26
755.26
100.00%
Gross Profit (PBDT)
2,747.29
22,541.25
-19,793.96
-87.81%
Depreciation
4,261.83
4,393.23
-131.40
-2.99%
Profit Before Tax
-3,034.90
7,187.88
-10,222.78
-142.22%
Tax
-400.11
2,602.23
-3,002.34
-115.38%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-2,684.78
3,222.69
-5,907.47
-183.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-2,684.78
3,222.69
-5,907.47
-183.31%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
14.12
1,325.80
-1,311.68
-98.93%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-2,670.66
4,548.49
-7,219.15
-158.72%
Equity Capital
0
0
0.00
Face Value
0.00
1.06
0.00
Reserves
48,171.33
50,578.08
-2,406.75
-4.76%
Earnings per share (EPS)
-0.57
0.60
-1.17
-195.00%
Diluted Earnings per share
-0.57
0.60
-1.17
-195.00%
Operating Profit Margin (Excl OI)
-3.35%
4.87%
0.00
-8.22%
Gross Profit Margin
1.88%
6.03%
0.00
-4.15%
PAT Margin
-4.11%
1.68%
0.00
-5.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,530.24 Million
in Jun 2023Figures in Million
YoY Growth in year ended Jun 2023 is -17.23% vs 8.48% in Jun 2022
Annual - Consolidate Net Profit
Consolidate Net Profit -267.07 Million
in Jun 2023Figures in Million
YoY Growth in year ended Jun 2023 is -166.73% vs -52.32% in Jun 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 207.72 Million
in Jun 2023Figures in Million
YoY Growth in year ended Jun 2023 is -73.37% vs -39.94% in Jun 2022
Annual - Interest
Interest 145.19 Million
in Jun 2023Figures in Million
YoY Growth in year ended Jun 2023 is 33.61% vs 22.18% in Jun 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -3.35%
in Jun 2023Figures in %
YoY Growth in year ended Jun 2023 has fallen from Jun 2022






