Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
11,102.61
7,422.31
5,932.33
4,155.92
3,012.64
2,558.18
1,683.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,102.61
7,422.31
5,932.33
4,155.92
3,012.64
2,558.18
1,683.20
Raw Material Cost
6,924.35
4,558.01
3,716.61
3,229.99
2,350.88
2,038.11
1,377.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
856.34
587.65
355.83
208.48
175.16
164.68
136.61
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
49.20
75.48
31.06
2.29
8.76
4.67
4.63
Selling and Distribution Expenses
594.90
436.49
304.57
167.21
125.90
151.73
122.76
Other Expenses
-37.61
-24.08
-10.68
-8.27
-8.60
-8.63
-7.42
Total Expenditure (Excl Depreciation)
8,048.74
5,416.79
4,301.27
3,525.23
2,574.70
2,272.90
1,566.87
Operating Profit (PBDIT) excl Other Income
3053.8999999999996
2005.5
1631.1000000000001
630.7
437.9
285.3
116.30000000000001
Other Income
319.66
215.97
196.32
21.94
10.99
17.42
1.34
Operating Profit (PBDIT)
3,588.80
2,306.58
1,888.75
688.78
489.89
338.25
149.81
Interest
49.20
75.48
31.06
2.29
8.76
4.67
4.63
Exceptional Items
49.91
3.39
-33.37
25.35
0.07
0.00
0.00
Gross Profit (PBDT)
4,178.26
2,864.30
2,215.73
925.93
661.77
520.08
306.13
Depreciation
188.94
138.19
70.18
54.34
44.65
38.50
31.91
Profit Before Tax
3,400.57
2,096.30
1,754.13
657.50
436.55
295.09
113.27
Tax
440.22
305.31
230.68
78.94
54.11
35.37
10.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,960.35
1,790.99
1,517.38
578.56
382.45
259.71
102.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,960.35
1,790.99
1,517.38
578.56
382.45
259.71
102.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
6.06
0.00
0.00
0.00
0.64
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,960.35
1,790.99
1,523.45
578.56
382.45
259.71
102.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
0.0
Reserves
9,454.15
5,231.43
4,062.47
2,640.21
867.27
548.83
327.53
Earnings per share (EPS)
3.28
2.14
1.8
0.69
0.45
0.31
0.12
Diluted Earnings per share
3.28
2.14
1.8
0.69
0.45
0.31
0.12
Operating Profit Margin (Excl OI)
27.74%
26.3%
27.35%
14.74%
14.41%
11.04%
6.92%
Gross Profit Margin
32.33%
30.1%
30.75%
17.13%
15.97%
13.04%
8.63%
PAT Margin
26.66%
24.13%
25.58%
13.92%
12.69%
10.15%
6.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 49.58% vs 25.12% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 65.29% vs 17.57% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 56.37% vs 23.53% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -34.83% vs 142.77% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Ningbo Deye Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
11,102.61
0
11,102.61
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,102.61
0
11,102.61
Raw Material Cost
6,924.35
0
6,924.35
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
856.34
0
856.34
Power Cost
0
0
0.00
Manufacturing Expenses
49.20
0
49.20
Selling and Distribution Expenses
594.90
0
594.90
Other Expenses
-37.61
0.00
-37.61
Total Expenditure (Excl Depreciation)
8,048.74
0
8,048.74
Operating Profit (PBDIT) excl Other Income
3,053.87
0.00
3,053.87
Other Income
319.66
0
319.66
Operating Profit (PBDIT)
3,588.80
0
3,588.80
Interest
49.20
0
49.20
Exceptional Items
49.91
0
49.91
Gross Profit (PBDT)
4,178.26
0
4,178.26
Depreciation
188.94
0
188.94
Profit Before Tax
3,400.57
0
3,400.57
Tax
440.22
0
440.22
Provisions and contingencies
0
0
0.00
Profit After Tax
2,960.35
0
2,960.35
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,960.35
0
2,960.35
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,960.35
0
2,960.35
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
9,454.15
0
9,454.15
Earnings per share (EPS)
3.28
0
3.28
Diluted Earnings per share
3.28
0
3.28
Operating Profit Margin (Excl OI)
27.74%
0%
0.00
27.74%
Gross Profit Margin
32.33%
0%
0.00
32.33%
PAT Margin
26.66%
0%
0.00
26.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,110.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 49.58% vs 25.12% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 296.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 65.29% vs 17.57% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 326.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 56.37% vs 23.53% in Dec 2023
Annual - Interest
Interest 4.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -34.83% vs 142.77% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.74%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






