Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,464.37
1,458.43
1,479.30
1,462.30
1,608.00
1,231.99
1,005.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,464.37
1,458.43
1,479.30
1,462.30
1,608.00
1,231.99
1,005.15
Raw Material Cost
1,139.26
1,187.38
1,207.59
1,134.00
1,188.27
894.87
725.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
182.79
192.07
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.30
9.54
17.74
20.65
26.82
17.62
16.43
Selling and Distribution Expenses
128.64
118.57
142.25
166.96
135.38
151.69
128.43
Other Expenses
-8.91
-10.30
6.15
4.36
3.63
3.31
2.57
Total Expenditure (Excl Depreciation)
1,368.91
1,404.56
1,429.04
1,365.18
1,386.80
1,097.24
896.49
Operating Profit (PBDIT) excl Other Income
95.5
53.9
50.300000000000004
97.10000000000001
221.20000000000002
134.70000000000002
108.69999999999999
Other Income
135.34
9.75
14.29
278.51
229.24
1,356.28
9.93
Operating Profit (PBDIT)
315.34
151.38
141.27
427.23
486.00
1,537.69
126.28
Interest
7.30
9.54
17.74
20.65
26.82
17.62
16.43
Exceptional Items
-2.35
-2.32
-0.52
0.01
-5.92
-3.53
-7.02
Gross Profit (PBDT)
325.11
271.05
271.71
328.30
419.73
337.12
279.23
Depreciation
102.04
96.56
93.06
70.36
65.75
67.10
70.63
Profit Before Tax
203.65
42.96
29.94
336.23
387.51
1,449.43
32.20
Tax
7.64
-3.88
-5.77
12.53
58.95
-6.91
14.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
195.91
45.91
40.42
328.12
332.66
1,460.52
21.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
195.91
45.91
40.42
328.12
332.66
1,460.52
21.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.01
0.09
-0.43
0.02
0.12
0.87
0.38
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
195.89
46.00
39.99
328.14
332.77
1,461.39
22.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,569.88
1,373.33
1,327.36
1,287.55
959.38
626.54
598.16
Earnings per share (EPS)
0.37
0.09
0.08
0.62
0.63
2.37
0.03
Diluted Earnings per share
0.37
0.09
0.08
0.62
0.63
2.37
0.03
Operating Profit Margin (Excl OI)
5.32%
3.09%
2.29%
5.36%
11.88%
9.28%
4.55%
Gross Profit Margin
20.87%
9.57%
8.32%
27.8%
28.19%
123.1%
10.23%
PAT Margin
13.38%
3.15%
2.73%
22.44%
20.69%
118.55%
2.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.41% vs -1.41% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 325.87% vs 15.00% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 27.12% vs 11.50% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -23.16% vs -46.33% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Ningbo Donly Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,464.37
0
1,464.37
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,464.37
0
1,464.37
Raw Material Cost
1,139.26
0
1,139.26
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
182.79
0
182.79
Power Cost
0
0
0.00
Manufacturing Expenses
7.30
0
7.30
Selling and Distribution Expenses
128.64
0
128.64
Other Expenses
-8.91
0.00
-8.91
Total Expenditure (Excl Depreciation)
1,368.91
0
1,368.91
Operating Profit (PBDIT) excl Other Income
95.46
0.00
95.46
Other Income
135.34
0
135.34
Operating Profit (PBDIT)
315.34
0
315.34
Interest
7.30
0
7.30
Exceptional Items
-2.35
0
-2.35
Gross Profit (PBDT)
325.11
0
325.11
Depreciation
102.04
0
102.04
Profit Before Tax
203.65
0
203.65
Tax
7.64
0
7.64
Provisions and contingencies
0
0
0.00
Profit After Tax
195.91
0
195.91
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
195.91
0
195.91
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.01
0
-0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
195.89
0
195.89
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,569.88
0
1,569.88
Earnings per share (EPS)
0.37
0
0.37
Diluted Earnings per share
0.37
0
0.37
Operating Profit Margin (Excl OI)
5.32%
0%
0.00
5.32%
Gross Profit Margin
20.87%
0%
0.00
20.87%
PAT Margin
13.38%
0%
0.00
13.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 146.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.41% vs -1.41% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 19.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 325.87% vs 15.00% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 27.12% vs 11.50% in Dec 2024
Annual - Interest
Interest 0.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -23.16% vs -46.33% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.32%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
