Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
26,195.03
23,179.12
19,619.63
17,507.73
16,817.56
17,017.87
14,859.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,195.03
23,179.12
19,619.63
17,507.73
16,817.56
17,017.87
14,859.84
Raw Material Cost
22,130.19
19,515.29
16,521.49
14,420.31
13,781.79
13,793.31
12,070.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
138.77
105.37
59.82
57.01
29.49
60.87
67.45
Selling and Distribution Expenses
1,534.08
1,308.03
1,094.47
993.26
1,246.02
1,318.24
1,184.36
Other Expenses
76.11
66.81
60.88
53.83
46.01
46.65
42.56
Total Expenditure (Excl Depreciation)
24,564.10
21,596.78
18,284.64
16,008.88
15,517.44
15,638.92
13,747.87
Operating Profit (PBDIT) excl Other Income
1630.9
1582.3
1335
1498.8
1300.1
1378.8999999999999
1112
Other Income
143.11
288.45
285.68
197.21
161.76
165.55
170.35
Operating Profit (PBDIT)
3,521.21
3,219.12
2,661.81
2,579.11
2,173.34
2,203.81
1,850.16
Interest
138.77
105.37
59.82
57.01
29.49
60.87
67.45
Exceptional Items
-127.90
-122.09
-142.97
-17.16
-159.26
-2.35
-6.88
Gross Profit (PBDT)
4,064.84
3,663.83
3,098.14
3,087.42
3,035.77
3,224.56
2,789.42
Depreciation
1,890.34
1,447.27
1,134.31
994.73
846.88
784.70
695.44
Profit Before Tax
1,364.20
1,544.39
1,324.71
1,510.22
1,137.71
1,355.88
1,080.38
Tax
283.41
263.33
161.67
171.28
204.81
239.27
190.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
953.01
1,030.35
985.12
1,265.69
849.44
981.11
731.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
953.01
1,030.35
985.12
1,265.69
849.44
981.11
731.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
302.64
415.98
331.25
256.56
278.84
291.51
286.77
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,255.65
1,446.33
1,316.37
1,522.25
1,128.28
1,272.62
1,018.57
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
11,494.18
12,209.09
11,102.06
10,857.49
10,322.29
9,148.95
8,112.09
Earnings per share (EPS)
1.17
1.27
1.21
2.02
1.36
1.57
1.17
Diluted Earnings per share
1.17
1.27
1.21
2.02
1.36
1.57
1.17
Operating Profit Margin (Excl OI)
5.68%
6.4%
6.33%
7.92%
6.93%
7.37%
6.62%
Gross Profit Margin
12.42%
12.91%
12.53%
14.31%
11.8%
12.58%
11.95%
PAT Margin
3.64%
4.45%
5.02%
7.23%
5.05%
5.77%
4.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 13.01% vs 18.14% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -13.19% vs 9.87% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 15.27% vs 23.34% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 31.69% vs 76.25% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Ningbo Huaxiang Electronic Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
26,195.03
0
26,195.03
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,195.03
0
26,195.03
Raw Material Cost
22,130.19
0
22,130.19
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
138.77
0
138.77
Selling and Distribution Expenses
1,534.08
0
1,534.08
Other Expenses
76.11
0.00
76.11
Total Expenditure (Excl Depreciation)
24,564.10
0
24,564.10
Operating Profit (PBDIT) excl Other Income
1,630.93
0.00
1,630.93
Other Income
143.11
0
143.11
Operating Profit (PBDIT)
3,521.21
0
3,521.21
Interest
138.77
0
138.77
Exceptional Items
-127.90
0
-127.90
Gross Profit (PBDT)
4,064.84
0
4,064.84
Depreciation
1,890.34
0
1,890.34
Profit Before Tax
1,364.20
0
1,364.20
Tax
283.41
0
283.41
Provisions and contingencies
0
0
0.00
Profit After Tax
953.01
0
953.01
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
953.01
0
953.01
Share in Profit of Associates
0
0
0.00
Minority Interest
302.64
0
302.64
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,255.65
0
1,255.65
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
11,494.18
0
11,494.18
Earnings per share (EPS)
1.17
0
1.17
Diluted Earnings per share
1.17
0
1.17
Operating Profit Margin (Excl OI)
5.68%
0%
0.00
5.68%
Gross Profit Margin
12.42%
0%
0.00
12.42%
PAT Margin
3.64%
0%
0.00
3.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,619.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.01% vs 18.14% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 125.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.19% vs 9.87% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 337.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.27% vs 23.34% in Dec 2023
Annual - Interest
Interest 13.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 31.69% vs 76.25% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.68%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






