Ningbo Joyson Electronic Corp.

  • Market Cap: Large Cap
  • Industry: Auto Components & Equipments
  • ISIN: CNE000000DJ1
CNY
26.90
-0.08 (-0.3%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
55,631.39
55,568.23
49,652.29
45,547.83
47,755.99
61,547.18
56,078.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
55,631.39
55,568.23
49,652.29
45,547.83
47,755.99
61,547.18
56,078.73
Raw Material Cost
47,085.98
47,946.60
44,618.44
41,024.29
42,014.47
52,295.40
47,097.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,149.79
1,144.99
954.44
1,039.29
1,150.83
1,098.77
1,022.93
Selling and Distribution Expenses
2,925.96
2,719.61
2,410.04
2,835.42
3,040.16
4,208.88
3,515.11
Other Expenses
129.47
127.20
56.07
82.89
82.79
124.74
166.82
Total Expenditure (Excl Depreciation)
52,456.42
53,083.16
48,543.64
45,727.91
47,033.41
58,850.40
53,303.93
Operating Profit (PBDIT) excl Other Income
3175
2485.1
1108.7
-180.10000000000002
722.6
2696.8
2774.8
Other Income
686.09
478.18
805.51
211.41
1,914.60
851.81
2,038.48
Operating Profit (PBDIT)
6,850.33
5,768.62
4,344.53
2,158.16
5,078.27
6,291.30
7,107.29
Interest
1,149.79
1,144.99
954.44
1,039.29
1,150.83
1,098.77
1,022.93
Exceptional Items
-639.26
-108.07
-135.86
-2,178.91
-446.65
-574.42
-819.23
Gross Profit (PBDT)
8,545.41
7,621.62
5,033.85
4,523.53
5,741.52
9,251.78
8,981.02
Depreciation
3,182.17
2,904.90
2,887.49
2,936.65
2,987.66
3,111.05
2,500.40
Profit Before Tax
1,879.11
1,610.65
366.73
-3,996.69
493.14
1,507.06
2,764.73
Tax
669.47
522.19
246.56
646.19
290.01
58.81
634.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
960.47
1,083.19
394.18
-3,753.29
616.17
940.06
1,317.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
960.47
1,083.19
394.18
-3,753.29
616.17
940.06
1,317.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
365.81
156.90
-160.92
-782.17
-412.34
512.18
808.75
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,326.28
1,240.09
233.26
-4,535.46
203.83
1,452.23
2,126.74
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
13,558.08
13,579.03
12,252.90
11,373.27
15,168.99
12,578.19
12,438.09
Earnings per share (EPS)
0.69
0.78
0.29
-2.76
0.49
0.77
1.0
Diluted Earnings per share
0.69
0.78
0.29
-2.76
0.49
0.77
1.0
Operating Profit Margin (Excl OI)
5.36%
4.29%
1.31%
-2.17%
0.37%
3.78%
4.58%
Gross Profit Margin
9.1%
8.13%
6.55%
-2.33%
7.29%
7.5%
9.39%
PAT Margin
1.73%
1.95%
0.79%
-8.24%
1.29%
1.53%
2.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 0.11% vs 11.91% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 6.95% vs 431.55% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 16.52% vs 49.49% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 0.42% vs 19.97% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Ningbo Joyson Electronic Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
55,631.39
0
55,631.39
Other Operating Income
0.00
0.00
0.00
Total Operating income
55,631.39
0
55,631.39
Raw Material Cost
47,085.98
0
47,085.98
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,149.79
0
1,149.79
Selling and Distribution Expenses
2,925.96
0
2,925.96
Other Expenses
129.47
0.00
129.47
Total Expenditure (Excl Depreciation)
52,456.42
0
52,456.42
Operating Profit (PBDIT) excl Other Income
3,174.97
0.00
3,174.97
Other Income
686.09
0
686.09
Operating Profit (PBDIT)
6,850.33
0
6,850.33
Interest
1,149.79
0
1,149.79
Exceptional Items
-639.26
0
-639.26
Gross Profit (PBDT)
8,545.41
0
8,545.41
Depreciation
3,182.17
0
3,182.17
Profit Before Tax
1,879.11
0
1,879.11
Tax
669.47
0
669.47
Provisions and contingencies
0
0
0.00
Profit After Tax
960.47
0
960.47
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
960.47
0
960.47
Share in Profit of Associates
0
0
0.00
Minority Interest
365.81
0
365.81
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,326.28
0
1,326.28
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
13,558.08
0
13,558.08
Earnings per share (EPS)
0.69
0
0.69
Diluted Earnings per share
0.69
0
0.69
Operating Profit Margin (Excl OI)
5.36%
0%
0.00
5.36%
Gross Profit Margin
9.10%
0%
0.00
9.10%
PAT Margin
1.73%
0%
0.00
1.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,563.14 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.11% vs 11.91% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 132.63 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.95% vs 431.55% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 616.42 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 16.52% vs 49.49% in Dec 2023

Annual - Interest
Interest 114.98 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.42% vs 19.97% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.36%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023